Valuation Webstep ASA Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:02:22 2026-07-07 EDT			5-day change	1st Jan Change
1.190 ^EUR	+2.59%		+3.93%	-19.59%

05-20	Webstep ASA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-24	Webstep ASA Announces Step of David Bjerklie from Board	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	916.2	683.9	594.3	595.6	502.7	399.5	-
Change	-	-25.36%	-13.1%	0.21%	-15.59%	-20.54%	-
Enterprise Value (EV) ¹	869.5	621.5	518.8	576.4	454.2	379.9	356.7
Change	-	-28.52%	-16.53%	11.1%	-21.19%	-16.37%	-6.1%
P/E	18.9x	17.7x	165x	12.2x	11.9x	7.34x	6.42x
PBR	2.33x	1.73x	1.65x	1.63x	1.46x	1.1x	1.04x
PEG	-	-0.8x	-1.8x	0x	-0.9x	0.3x	0.4x
Capitalization / Revenue	1.18x	0.77x	0.59x	0.68x	0.6x	0.47x	0.42x
EV / Revenue	1.12x	0.7x	0.52x	0.66x	0.54x	0.45x	0.38x
EV / EBITDA	10.7x	8.15x	7.9x	6.78x	6.22x	4.53x	3.8x
EV / EBIT	13.2x	11.4x	9.7x	8.64x	8.12x	5.75x	4.73x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	1.7	1.7	1.7	2.3	1.49	1.45	1.55
Rate of return	5.06%	6.85%	7.91%	10.5%	8.05%	9.86%	10.5%
EPS ²	1.78	1.4	0.13	1.8	1.55	2.002	2.29
Distribution rate	95.5%	121%	1,308%	128%	96.1%	72.4%	67.7%
Net sales ¹	775	888.4	1,000	874.1	835.2	852.6	945.7
EBITDA ¹	81.2	76.23	65.65	85.07	73.05	83.92	93.99
EBIT ¹	65.92	54.65	53.5	66.73	55.95	66.11	75.46
Net income ¹	48.5	38.6	3.697	49.51	40.36	52.39	59.91
Net Debt ¹	-46.69	-62.34	-75.51	-19.2	-48.49	-19.6	-42.77
Reference price ²	33.60	24.80	21.50	22.00	18.50	14.70	14.70
Nbr of stocks (in thousands)	27,269	27,575	27,641	27,071	27,175	27,175	-
Announcement Date	2/17/22	2/21/23	2/15/24	2/13/25	2/12/26	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	29.04x	4.64x	16.2x	2.25%	288B
SNOWFLAKE INC.	-92.02x	14.54x	84.19x	-.--%	91.07B
ACCENTURE PLC	10.18x	1.12x	5.86x	4.74%	86.98B
TATA CONSULTANCY SERVICES LTD.	13.49x	2.45x	9.1x	6.14%	79.91B
RELX PLC	18.83x	4.97x	12.26x	3.02%	58.01B
INFOSYS LIMITED	13.54x	1.97x	8.26x	5.75%	45.7B
FUJITSU LIMITED	19.1x	1.53x	9.63x	1.5%	36.35B
NEC CORPORATION	20.14x	1.48x	9.46x	0.98%	35.62B
HCL TECHNOLOGIES LIMITED	15.45x	1.97x	9.16x	5.59%	33.3B
Average	5.30x	3.85x	18.24x	3.33%	83.85B
Weighted average by Cap.	7.39x	4.65x	20.73x	3%