Valuation Weaccess Group

Stocks

Market Closed - Euronext Paris 11:55:00 2026-10-19 EDT			5-day change	1st Jan Change
1.950 ^EUR	0.00%		0.00%	+2.63%

09-29	Weaccess Group, Société Anonyme Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-29	Weaccess Group, Société Anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.792	2.401	2.15	2.168	0.5789	2.104
Change	-	34%	-10.45%	0.83%	-73.3%	263.43%
Enterprise Value (EV) ¹	1.665	2.389	2.228	2.451	0.4901	2.337
Change	-	43.48%	-6.74%	10.04%	-80.01%	376.91%
P/E	-11.4x	-9.53x	-11.5x	-18.4x	-2.86x	-114x
PBR	2.21x	4.31x	4.15x	3.75x	0.44x	2.39x
PEG	-	-0.2x	0.4x	0.5x	-1.65x	1.3x
Capitalization / Revenue	0.99x	1.89x	1.6x	2.48x	0.76x	2.2x
EV / Revenue	0.92x	1.88x	1.65x	2.81x	0.64x	2.44x
EV / EBITDA	15.7x	-118x	66.1x	72.7x	-15.2x	10.3x
EV / EBIT	-7.95x	-7.92x	-11.1x	-16.4x	-2.82x	-38.8x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1757	-0.2813	-0.2081	-0.1313	-0.1336	-0.0167
Distribution rate	-	-	-	-	-	-
Net sales ¹	1.814	1.269	1.347	0.8729	0.7631	0.9561
EBITDA ¹	0.1059	-0.0203	0.0337	0.0337	-0.0323	0.2273
EBIT ¹	-0.2095	-0.3018	-0.2015	-0.1498	-0.1739	-0.0602
Net income ¹	-0.1574	-0.252	-0.1864	-0.1176	-0.1479	-0.0253
Net Debt ¹	-0.1266	-0.0118	0.0779	0.2836	-0.0888	0.2333
Reference price ²	2.000	2.680	2.400	2.420	0.382	1.900
Nbr of stocks (in thousands)	896	896	896	896	1,515	1,107
Announcement Date	6/14/22	6/14/22	4/26/23	4/29/24	6/2/25	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WEACCESS GROUP	-	-	-	-	2.43M
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	1443.27x	42.72x	86.78x	-	1,982B
SOFTBANK GROUP CORP.	37.39x	5.75x	23.85x	0.22%	178B
T-MOBILE US, INC.	14.53x	2.68x	6.8x	2.61%	171B
AT&T INC.	9.86x	2.39x	6.42x	4.74%	161B
BHARTI AIRTEL LIMITED	29.76x	5.4x	9.46x	1.75%	125B
COMCAST CORPORATION	7.33x	1.32x	4.78x	6.06%	77.72B
SOFTBANK CORP.	19.31x	2.2x	8.35x	3.61%	74.29B
KDDI CORPORATION	14.54x	2.37x	7.76x	2.89%	70.17B
VODAFONE GROUP PLC	13.52x	1.43x	4.86x	3.34%	37.49B
Average	176.61x	7.36x	17.67x	3.15%	287.66B
Weighted average by Cap.	1,000.69x	30.49x	63.04x	2.83%