Valuation Watts Water Technologies, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-10-27 EDT			5-day change	1st Jan Change
361.38 ^USD	-1.73%		+0.92%	+30.93%

10-01	Watts Water Technologies, Inc. Announces Retirement of Kenneth R. Lepage as General Counsel, Chief Compliance Officer and Chief Sustainability Officer, Effective March 31, 2027	CI
09-08	Watts Water Technologies Insider Sold Shares Worth $394,067, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,528	4,868	6,943	6,777	9,206	12,064	-	-
Change	-	-25.43%	42.62%	-2.4%	35.85%	31.04%	-	-
Enterprise Value (EV) ¹	6,428	4,705	6,891	6,587	8,998	11,549	11,160	10,743
Change	-	-26.8%	46.46%	-4.42%	36.61%	28.34%	-3.37%	-3.73%
P/E	39.8x	19.5x	26.6x	23.4x	27.1x	29.1x	26.1x	23.7x
PBR	5.61x	3.78x	4.6x	3.99x	4.54x	5.15x	4.43x	-
PEG	-	0.4x	5.85x	2.1x	1.6x	1.3x	2.3x	2.3x
Capitalization / Revenue	3.61x	2.46x	3.38x	3.01x	3.78x	4.27x	4.03x	3.83x
EV / Revenue	3.55x	2.38x	3.35x	2.92x	3.69x	4.08x	3.73x	3.41x
EV / EBITDA	21.1x	12.9x	16.9x	14.5x	16.9x	18.1x	16x	14.2x
EV / EBIT	24.8x	14.5x	18.9x	16.5x	18.9x	20.2x	17.8x	15.7x
EV / FCF	41.7x	24x	24.5x	20.2x	25.3x	29.2x	22.9x	20.3x
FCF Yield	2.4%	4.16%	4.08%	4.95%	3.96%	3.43%	4.36%	4.92%
Dividend per Share ²	1.01	1.16	1.38	1.65	1.99	2.41	2.583	2.52
Rate of return	0.52%	0.79%	0.66%	0.81%	0.72%	0.67%	0.71%	0.7%
EPS ²	4.88	7.48	7.82	8.69	10.17	12.42	13.82	15.25
Distribution rate	20.7%	15.5%	17.6%	19%	19.6%	19.4%	18.7%	16.5%
Net sales ¹	1,809	1,980	2,056	2,252	2,438	2,828	2,990	3,150
EBITDA ¹	304	363.5	407.4	454	534	639.8	697	757.2
EBIT ¹	258.9	323.8	365.2	399.6	477.2	572.3	626.7	683.2
Net income ¹	165.7	251.5	262.1	291.2	340.8	413.9	462.2	510.9
Net Debt ¹	-100.1	-163.2	-51.8	-189.9	-207.8	-515.4	-904.3	-1,321
Reference price ²	194.17	146.23	208.34	203.30	276.02	361.38	361.38	361.38
Nbr of stocks (in thousands)	33,622	33,293	33,326	33,333	33,353	33,383	-	-
Announcement Date	2/9/22	2/8/23	2/12/24	2/10/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WATTS WATER TECHNOLOGIES, INC.	29.6x	4.16x	18.38x	0.66%	12.28B
PARKER-HANNIFIN CORPORATION	29.21x	5.22x	19.04x	0.9%	114B
ATLAS COPCO AB	30.16x	4.74x	17.92x	1.77%	85.87B
W.W. GRAINGER, INC.	29.2x	3.33x	19.26x	0.71%	63.94B
FASTENAL COMPANY	41.3x	6.45x	28.44x	1.85%	60.2B
KEYSIGHT TECHNOLOGIES, INC.	38.2x	7.73x	22.64x	-.--%	55.51B
FANUC CORPORATION	23.51x	4.55x	15.61x	2.64%	33.4B
INGERSOLL RAND INC.	29.75x	3.93x	14.84x	0.11%	28.91B
DOVER CORPORATION	22.25x	3.23x	13.91x	1.05%	26.94B
XYLEM INC.	23.79x	2.89x	12.46x	1.58%	25.27B
Average	29.70x	4.62x	18.25x	1.13%	50.64B
Weighted average by Cap.	30.82x	4.96x	19.31x	1.14%