Valuation Watts Water Technologies, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-10-06 EDT			5-day change	1st Jan Change
362.45 ^USD	-0.08%		+1.24%	+31.31%

10-01	Watts Water Technologies, Inc. Announces Retirement of Kenneth R. Lepage as General Counsel, Chief Compliance Officer and Chief Sustainability Officer, Effective March 31, 2027	CI
09-08	Watts Water Technologies Insider Sold Shares Worth $394,067, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,528	4,868	6,943	6,777	9,206	12,110	-	-
Change	-	-25.43%	42.62%	-2.4%	35.85%	31.54%	-	-
Enterprise Value (EV) ¹	6,428	4,705	6,891	6,587	8,998	11,594	11,205	10,789
Change	-	-26.8%	46.46%	-4.42%	36.61%	28.85%	-3.35%	-3.72%
P/E	39.8x	19.5x	26.6x	23.4x	27.1x	29.4x	26.2x	23.6x
PBR	5.61x	3.78x	4.6x	3.99x	4.54x	5.16x	4.44x	-
PEG	-	0.4x	5.85x	2.1x	1.6x	1.4x	2.1x	2.2x
Capitalization / Revenue	3.61x	2.46x	3.38x	3.01x	3.78x	4.28x	4.05x	3.83x
EV / Revenue	3.55x	2.38x	3.35x	2.92x	3.69x	4.1x	3.74x	3.42x
EV / EBITDA	21.1x	12.9x	16.9x	14.5x	16.9x	18.1x	16.1x	14.2x
EV / EBIT	24.8x	14.5x	18.9x	16.5x	18.9x	20.3x	17.9x	15.7x
EV / FCF	41.7x	24x	24.5x	20.2x	25.3x	29.3x	23x	20.4x
FCF Yield	2.4%	4.16%	4.08%	4.95%	3.96%	3.42%	4.34%	4.9%
Dividend per Share ²	1.01	1.16	1.38	1.65	1.99	2.41	2.512	2.52
Rate of return	0.52%	0.79%	0.66%	0.81%	0.72%	0.66%	0.69%	0.7%
EPS ²	4.88	7.48	7.82	8.69	10.17	12.32	13.84	15.35
Distribution rate	20.7%	15.5%	17.6%	19%	19.6%	19.6%	18.2%	16.4%
Net sales ¹	1,809	1,980	2,056	2,252	2,438	2,829	2,993	3,158
EBITDA ¹	304	363.5	407.4	454	534	640	697.8	759.6
EBIT ¹	258.9	323.8	365.2	399.6	477.2	572.5	627.5	685.4
Net income ¹	165.7	251.5	262.1	291.2	340.8	412.4	463.3	514.4
Net Debt ¹	-100.1	-163.2	-51.8	-189.9	-207.8	-515.4	-904.3	-1,321
Reference price ²	194.17	146.23	208.34	203.30	276.02	362.45	362.45	362.45
Nbr of stocks (in thousands)	33,622	33,293	33,326	33,333	33,353	33,383	-	-
Announcement Date	2/9/22	2/8/23	2/12/24	2/10/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WATTS WATER TECHNOLOGIES, INC.	29.45x	4.1x	18.12x	0.66%	12.11B
PARKER-HANNIFIN CORPORATION	31.26x	5.45x	19.75x	0.82%	123B
ATLAS COPCO AB	34.77x	5.47x	20.73x	1.54%	97.02B
KEYSIGHT TECHNOLOGIES, INC.	45.01x	9.13x	26.71x	-.--%	65.4B
W.W. GRAINGER, INC.	27.72x	3.17x	18.33x	0.75%	60.61B
FASTENAL COMPANY	40.16x	6.25x	27.57x	1.93%	58.17B
FANUC CORPORATION	28.01x	5.18x	18.14x	2.15%	36.54B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.86x	1.78x	12.85x	2.25%	30.35B
INGERSOLL RAND INC.	31.08x	4.12x	15.58x	0.11%	30.48B
SMC CORPORATION	21.54x	3.75x	11.99x	1.41%	29.92B
Average	30.98x	4.84x	18.98x	1.16%	54.36B
Weighted average by Cap.	32.71x	5.30x	20.25x	1.12%