|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,655.00 KRW | +5.78% |
|
+2.91% | -24.14% |
| 06-29 | Wantedlab, Inc. announces an Equity Buyback. | CI |
| 06-28 | Wantedlab, Inc. authorizes a Buyback Plan. | CI |
Company Valuation: Wantedlab, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 351,319 | 118,449 | 94,281 | 50,277 | 31,349 |
| Change | - | -66.28% | -20.4% | -46.67% | -37.65% |
| Enterprise Value (EV) 1 | 321,359 | 86,148 | 71,570 | 31,494 | 25,221 |
| Change | - | -73.19% | -16.92% | -56% | -19.92% |
| P/E | 97x | 13.2x | 71.1x | -40.4x | 24.6x |
| PBR | 10.6x | 2.76x | 2.68x | 1.38x | 0.82x |
| PEG | -1x | 0x | -0.8x | 0x | -0x |
| Capitalization / Revenue | 11.1x | 2.36x | 2.38x | 1.37x | 0.82x |
| EV / Revenue | 10.1x | 1.71x | 1.8x | 0.86x | 0.66x |
| EV / EBITDA | 42.4x | 8.17x | 22.2x | 33.6x | 8.12x |
| EV / EBIT | 52.9x | 9.63x | 45.5x | -38.5x | 28.8x |
| EV / FCF | -38.7x | 12.2x | 96x | 14.4x | 13.5x |
| FCF Yield | -2.59% | 8.16% | 1.04% | 6.94% | 7.39% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 385 | 952 | 152 | -139.4 | 142 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 31,699 | 50,291 | 39,668 | 36,743 | 38,174 |
| EBITDA 1 | 7,574 | 10,539 | 3,220 | 938 | 3,107 |
| EBIT 1 | 6,070 | 8,948 | 1,573 | -818 | 875.3 |
| Net income 1 | 3,093 | 9,438 | 1,404 | -1,234 | 1,282 |
| Net Debt 1 | -29,960 | -32,300 | -22,710 | -18,782 | -6,127 |
| Reference price 2 | 37,350.00 | 12,550.00 | 10,800.00 | 5,630.00 | 3,500.00 |
| Nbr of stocks (in thousands) | 9,406 | 9,438 | 8,730 | 8,930 | 8,957 |
| Announcement Date | 3/21/22 | 3/22/23 | 3/21/24 | 3/21/25 | 3/23/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.15M | |
| 26.97x | 4.05x | 17.37x | 0.22% | 105B | |
| 12.82x | 3.5x | 7.76x | 1.47% | 6.82B | |
| -40.13x | 4.77x | 10.82x | 3.91% | 3.27B | |
| 19.42x | 2.56x | 9.73x | -.--% | 2.07B | |
| 21.54x | 1.45x | 8.25x | 5.41% | 568M | |
| 27.36x | 1.43x | 10.98x | -.--% | 368M | |
| -35.09x | 0.79x | 5.63x | -.--% | 315M | |
| 8.59x | 0.58x | 4.42x | 5.52% | 285M | |
| Average | 5.19x | 2.39x | 9.37x | 2.07% | 13.16B | |
| Weighted average by Cap. | 23.94x | 3.97x | 16.37x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A376980 Stock
- Valuation Wantedlab, Inc.
Select your edition
All financial news and data tailored to specific country editions
