|
Market Closed -
Boerse Muenchen
16:43:24 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 23.20 EUR | -1.07% |
|
+3.53% | -1.05% |
| 09-20 | WALLIX GROUP SA(ENXTPA:ALLIX) added to S&P Global BMI Index | CI |
| 07-29 | Wallix Lands EUR25 Million Financing for Growth | MT |
Company Valuation: Wallix Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 183.7 | 69.4 | 60.24 | 65.48 | 161.5 | 155.4 | - | - |
| Change | - | -62.21% | -13.2% | 8.69% | 146.68% | -3.79% | - | - |
| Enterprise Value (EV) 1 | 163.6 | 57.81 | 51.57 | 62.58 | 157.6 | 147 | 142.2 | 131.5 |
| Change | - | -64.65% | -10.8% | 21.36% | 151.87% | -6.71% | -3.26% | -7.52% |
| P/E | -62.4x | -11.6x | -7.14x | -15.3x | -187x | 87.5x | 36.8x | 18.3x |
| PBR | 8.14x | 4.01x | 3.96x | 6.7x | 15.4x | 12.6x | 8.82x | 5.51x |
| PEG | - | -0x | -0.3x | 0.3x | 2.3x | -0x | 0x | 0x |
| Capitalization / Revenue | 7.93x | 2.76x | 2x | 1.92x | 3.98x | 3.21x | 2.7x | 2.24x |
| EV / Revenue | 7.06x | 2.3x | 1.71x | 1.84x | 3.88x | 3.04x | 2.47x | 1.89x |
| EV / EBITDA | -70.2x | -26.1x | -18.6x | -44.8x | 29.6x | 33x | 19.8x | 11.1x |
| EV / EBIT | -56.1x | -8.99x | -5.43x | -11x | -194x | 81.7x | 33.1x | 14.9x |
| EV / FCF | 264x | -7.36x | -6.31x | -11.8x | 151x | 42.6x | 22.6x | 10.8x |
| FCF Yield | 0.38% | -13.6% | -15.8% | -8.48% | 0.66% | 2.35% | 4.43% | 9.24% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.502 | -1.013 | -1.295 | -0.645 | -0.131 | 0.265 | 0.63 | 1.265 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 23.17 | 25.18 | 30.18 | 34.09 | 40.62 | 48.4 | 57.5 | 69.5 |
| EBITDA 1 | -2.33 | -2.215 | -2.765 | -1.397 | 5.33 | 4.45 | 7.2 | 11.9 |
| EBIT 1 | -2.914 | -6.429 | -9.496 | -5.688 | -0.811 | 1.8 | 4.3 | 8.85 |
| Net income 1 | -2.949 | -6.002 | -8.534 | -4.294 | -0.875 | 1.9 | 4.5 | 9.05 |
| Net Debt 1 | -20.1 | -11.59 | -8.675 | -2.893 | -3.884 | -8.35 | -13.15 | -23.85 |
| Reference price 2 | 31.30 | 11.80 | 9.24 | 9.89 | 24.50 | 23.20 | 23.20 | 23.20 |
| Nbr of stocks (in thousands) | 5,868 | 5,882 | 6,520 | 6,620 | 6,592 | 6,698 | - | - |
| Announcement Date | 3/24/22 | 3/23/23 | 3/21/24 | 3/20/25 | 3/19/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.27x | 9.71x | 15.87x | 0.75% | 3,843B | |
| 121.59x | 53.78x | 87.57x | -.--% | 454B | |
| 21.42x | 6.06x | 10.62x | 1.4% | 431B | |
| 255.85x | 22.84x | 66.87x | -.--% | 330B | |
| 2700.4x | 45.28x | 148.08x | -.--% | 277B | |
| 26.03x | 5.22x | 16.46x | 1.46% | 239B | |
| 86.99x | 8.45x | 22.61x | -.--% | 139B | |
| 58.52x | 15.77x | 41.53x | -.--% | 133B | |
| 495.26x | 21.25x | 83.97x | -.--% | 99.54B | |
| Average | 421.37x | 20.93x | 54.84x | 0.4% | 660.56B | |
| Weighted average by Cap. | 180.55x | 15.31x | 31.85x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALLIX Stock
- 3WG Stock
- Valuation Wallix Group
Select your edition
All financial news and data tailored to specific country editions
