Valuation Wallix Group BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 15:43:12 2026-07-10 EDT			5-day change	1st Jan Change
23.60 ^EUR	+0.64%		-0.88%	-4.43%

11:48am	Zonebourse Earnings Calendar: week of July 13 to 17, 2026
06-18	WALLIX And Inria Sign Strategic Partnership To Accelerate Trusted Artificial Intelligence For Identity And Access Cybersecurity	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	183.7	69.4	60.24	65.48	161.5	158.7	-	-
Change	-	-62.21%	-13.2%	8.69%	146.68%	-1.71%	-	-
Enterprise Value (EV) ¹	163.6	57.81	51.57	62.58	157.6	153.6	147.4	145.6
Change	-	-64.65%	-10.8%	21.36%	151.87%	-2.53%	-4.04%	-1.22%
P/E	-62.4x	-11.6x	-7.14x	-15.3x	-187x	67.7x	27.1x	21.4x
PBR	8.14x	4.01x	3.96x	6.7x	15.4x	13.5x	7.8x	-
PEG	-	-0x	-0.3x	0.3x	2.3x	-0x	0x	0.8x
Capitalization / Revenue	7.93x	2.76x	2x	1.92x	3.98x	3.23x	2.69x	2.27x
EV / Revenue	7.06x	2.3x	1.71x	1.84x	3.88x	3.13x	2.5x	2.08x
EV / EBITDA	-70.2x	-26.1x	-18.6x	-44.8x	29.6x	31x	16.6x	9.4x
EV / EBIT	-56.1x	-8.99x	-5.43x	-11x	-194x	66.8x	24.8x	22.1x
EV / FCF	264x	-7.36x	-6.31x	-11.8x	151x	42.1x	19.1x	18x
FCF Yield	0.38%	-13.6%	-15.8%	-8.48%	0.66%	2.38%	5.22%	5.56%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.502	-1.013	-1.295	-0.645	-0.131	0.35	0.875	1.11
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	23.17	25.18	30.18	34.09	40.62	49.15	59	70
EBITDA ¹	-2.33	-2.215	-2.765	-1.397	5.33	4.95	8.9	15.5
EBIT ¹	-2.914	-6.429	-9.496	-5.688	-0.811	2.3	5.95	6.6
Net income ¹	-2.949	-6.002	-8.534	-4.294	-0.875	2.45	6.15	7.5
Net Debt ¹	-20.1	-11.59	-8.675	-2.893	-3.884	-5.1	-11.3	-13.1
Reference price ²	31.30	11.80	9.24	9.89	24.50	23.70	23.70	23.70
Nbr of stocks (in thousands)	5,868	5,882	6,520	6,620	6,592	6,698	-	-
Announcement Date	3/24/22	3/23/23	3/21/24	3/20/25	3/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	22.57x	6.14x	10.84x	1.41%	415B
SAP SE	19.26x	3.95x	12.35x	1.95%	184B
SERVICENOW, INC.	54.71x	6.49x	17.85x	-.--%	112B
CONSTELLATION SOFTWARE INC.	32.53x	3.09x	11.12x	0.21%	40.92B
STRATEGY INC	6.28x	78.34x	663.54x	-.--%	33.01B
FAIR ISAAC CORPORATION	33.75x	13.07x	21.3x	-.--%	29.67B
TOAST, INC.	32.55x	1.98x	18.03x	-.--%	16.72B
TRIMBLE, INC.	23.46x	3.35x	11.3x	-	12.29B
GUIDEWIRE SOFTWARE, INC.	76.51x	7.31x	31.32x	-.--%	11.24B
Average	33.52x	13.75x	88.63x	0.45%	95.04B
Weighted average by Cap.	27.23x	8.49x	38.07x	1.13%