Company Valuation: WalkMe Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023
Market Cap 1 1,636 944.8 941.6
Change - -42.25% -0.34%
Enterprise Value (EV) 1 1,294 648.8 632.6
Change - -49.85% -2.49%
P/E -10.6x -10.3x -16x
PBR 5.76x 3.82x 3.73x
PEG 0.2x 0.2x 0.4x
Capitalization / Revenue 8.46x 3.86x 3.53x
EV / Revenue 6.69x 2.65x 2.37x
EV / EBITDA -17.6x -6.2x -10.7x
EV / EBIT -16.6x -5.91x -9.75x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -1.851 -1.088 -0.6651
Distribution rate - - -
Net sales 1 193.3 245 267
EBITDA 1 -73.32 -104.7 -59.29
EBIT 1 -77.79 -109.8 -64.88
Net income 1 -95.81 -92.63 -59.14
Net Debt 1 -342.4 -296 -309
Reference price 2 19.63 11.18 10.67
Nbr of stocks (in thousands) 83,348 84,506 88,247
Announcement Date 3/24/22 3/14/23 3/18/24
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.31B
26.04x9.62x15.73x0.77% 3,809B
122.44x53.43x86.72x-.--% 449B
20.67x5.89x10.32x1.45% 416B
252.08x22.5x65.87x-.--% 325B
2647.5x44.38x142.94x-.--% 272B
26.28x5.27x16.62x1.44% 243B
86.75x8.42x22.54x-.--% 139B
57.81x15.57x41.01x-.--% 131B
18.54x11.83x14.1x-.--% 97.19B
Average 362.01x 19.66x 46.21x 0.41% 588.25B
Weighted average by Cap. 168.63x 14.98x 30.15x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. WKME Stock
  4. Valuation WalkMe Ltd.