Valuation W.R. Berkley Corporation BOERSE MUENCHEN
Stocks
WR1
US0844231029
Property & Casualty Insurance
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 63.12 EUR | +0.38% |
|
-0.10% | +5.29% |
| 07-10 | Evercore ISI Adjusts W. R. Berkley Price Target to $68 From $67 | MT |
| 07-09 | UBS Adjusts Price Target on W. R. Berkley to $71 From $68 | MT |
Company Valuation: W.R. Berkley Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,193 | 20,107 | 19,044 | 23,324 | 27,885 | 28,129 | - | - |
| Change | - | 32.34% | -5.29% | 22.47% | 19.56% | 0.87% | - | - |
| Enterprise Value (EV) | 15,193 | 20,107 | 19,509 | 25,905 | 27,885 | 28,129 | 28,129 | 28,129 |
| Change | - | 32.34% | -2.97% | 32.79% | 7.64% | 0.87% | 0% | 0% |
| P/E | 15x | 14.7x | 14x | 13.4x | 15.8x | 15x | 14.3x | 13.5x |
| PBR | 2.19x | 2.84x | 2.43x | 2.65x | 2.73x | 2.59x | 2.34x | 2.11x |
| PEG | - | 0.4x | 6.29x | 0.5x | 7.65x | 1.81x | 3.16x | 2.09x |
| Capitalization / Revenue | 1.87x | 2.1x | 1.83x | 2.02x | 2.24x | 2.19x | 2.09x | 2x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.19x | 2.09x | 2x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11x | 10.4x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.8933 | 0.5933 | 1.287 | 1.4 | 1.85 | 1.91 | 1.698 | 2.21 |
| Rate of return | 2.44% | 1.23% | 2.73% | 2.39% | 2.64% | 2.65% | 2.35% | 3.06% |
| EPS 2 | 2.436 | 3.293 | 3.367 | 4.36 | 4.45 | 4.819 | 5.038 | 5.362 |
| Distribution rate | 36.7% | 18% | 38.2% | 32.1% | 41.6% | 39.6% | 33.7% | 41.2% |
| Net sales 1 | 8,106 | 9,561 | 10,401 | 11,548 | 12,447 | 12,857 | 13,437 | 14,041 |
| EBITDA | - | - | 1,861 | 2,221 | - | - | - | - |
| EBIT 1 | 1,430 | 1,850 | 1,882 | 2,391 | 2,407 | 2,562 | 2,710 | - |
| Net income 1 | 1,022 | 1,381 | 1,381 | 1,756 | 1,779 | 1,891 | 1,953 | 2,056 |
| Net Debt | - | - | 464.8 | 2,581 | - | - | - | - |
| Reference price 2 | 36.62 | 48.38 | 47.15 | 58.52 | 70.12 | 72.19 | 72.19 | 72.19 |
| Nbr of stocks (in thousands) | 414,919 | 415,603 | 403,933 | 398,564 | 397,680 | 389,656 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/24/24 | 1/27/25 | 1/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.9x | 1.68x | - | 3.23% | 87.22B | ||
| 12.09x | - | - | 1.41% | 72.07B | ||
| 9.11x | - | - | 1.72% | 64.77B | ||
| 11.08x | - | - | 2.47% | 41.98B | ||
| 9.46x | 0.98x | - | 3.87% | 39.78B | ||
| 8.45x | - | - | 0.92% | 38.34B | ||
| 17.99x | 2.22x | - | 2% | 36.77B | ||
| 11.07x | 0.82x | - | 2.61% | 35.91B | ||
| 10.04x | 2.4x | - | 0.2% | 35.17B | ||
| Average | 11.47x | 1.62x | 2.05% | 50.22B | ||
| Weighted average by Cap. | 11.62x | 1.62x | 2.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WRB Stock
- WR1 Stock
- Valuation W.R. Berkley Corporation
Select your edition
All financial news and data tailored to specific country editions
















