|
Market Closed -
Hong Kong S.E.
04:08:36 2026-09-21 EDT
|
5-day change | 1st Jan Change | ||
| 9.285 HKD | +0.98% |
|
-2.26% | +19.04% |
| 08-20 | VSTECS Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 06-26 | VSTECS Holdings Limited Announces Board Changes, Effective June 26, 2026 | CI |
Company Valuation: VSTECS Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,637 | 6,529 | 6,322 | 7,446 | 11,153 | 13,276 | - | - |
| Change | - | -38.62% | -3.17% | 17.77% | 49.78% | 19.04% | - | - |
| Enterprise Value (EV) | 10,637 | 6,529 | 6,322 | 7,446 | 11,153 | 13,276 | 13,276 | 13,276 |
| Change | - | -38.62% | -3.17% | 17.77% | 49.78% | 19.04% | 0% | 0% |
| P/E | 7.88x | 7.74x | - | 6.87x | 7.99x | 7.68x | 6.75x | 5.92x |
| PBR | 1.31x | 0.85x | 0.77x | 0.81x | 1.04x | 1.13x | 1.03x | 0.93x |
| PEG | - | -0.2x | - | - | 0.3x | 0.3x | 0.5x | 0.4x |
| Capitalization / Revenue | 0.14x | 0.08x | - | 0.08x | 0.11x | 0.12x | 0.11x | 0.1x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 0.12x | 0.11x | 0.1x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 5.51x | 4.78x | 5.06x |
| EV / EBIT | 0x | 0x | - | 0x | 0x | 5.73x | 5.13x | 4.58x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.27 | 0.17 | - | 0.257 | 0.4177 | 0.572 | 0.625 | 0.685 |
| Rate of return | 3.69% | 3.78% | - | 4.94% | 5.36% | 6.16% | 6.73% | 7.38% |
| EPS 2 | 0.9274 | 0.5815 | - | 0.7567 | 0.9768 | 1.209 | 1.376 | 1.568 |
| Distribution rate | 29.1% | 29.2% | - | 34% | 42.8% | 47.3% | 45.4% | 43.7% |
| Net sales 1 | 78,335 | 77,324 | - | 89,086 | 97,626 | 112,143 | 125,709 | 139,029 |
| EBITDA 1 | 1,637 | 1,470 | 1,553 | 1,781 | 2,117 | 2,410 | 2,775 | 2,622 |
| EBIT 1 | 1,661 | 1,328 | - | 1,699 | 1,986 | 2,316 | 2,587 | 2,896 |
| Net income 1 | 1,314 | 823.1 | - | 1,052 | 1,353 | 1,692 | 1,925 | 2,197 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 7.310 | 4.500 | 4.400 | 5.200 | 7.800 | 9.285 | 9.285 | 9.285 |
| Nbr of stocks (in thousands) | 1,455,172 | 1,450,918 | 1,436,890 | 1,431,912 | 1,429,814 | 1,429,788 | - | - |
| Announcement Date | 3/24/22 | 3/23/23 | 3/21/24 | 3/21/25 | 3/19/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.61x | - | - | 6.22% | 1.68B | |
| 23.22x | 1.96x | 15.42x | 0.45% | 361B | |
| 25.02x | 10.13x | 17.95x | 0.35% | 195B | |
| 21.51x | 2.03x | 10.36x | 0.93% | 80.66B | |
| 20.42x | 0.53x | 9.54x | 1.57% | 59.42B | |
| 33.72x | 5.92x | 20.09x | 1.24% | 42.92B | |
| 35.87x | 21.92x | 27.15x | 1.24% | 37.31B | |
| 13.75x | 0.6x | 7.32x | 3.49% | 31.02B | |
| 12.39x | 0.65x | 9.66x | 5.43% | 22.33B | |
| 16.75x | 0.32x | 9.52x | 0.72% | 21.28B | |
| Average | 21.03x | 4.89x | 14.11x | 2.16% | 85.31B | |
| Weighted average by Cap. | 23.54x | 4.69x | 15.27x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 856 Stock
- Valuation VSTECS Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
