|
Market Closed -
Euronext Paris
12:55:00 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 179.50 EUR | 0.00% |
|
0.00% | +6.85% |
| 10-01 | Voyageurs du Monde SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 09-30 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Voyageurs du Monde
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 298.2 | 325.8 | 553.8 | 504.6 | 740.6 | 787.9 | - | - |
| Change | - | 9.24% | 69.99% | -8.88% | 46.76% | 6.39% | - | - |
| Enterprise Value (EV) 1 | 201.5 | 182.9 | 321.3 | 390.5 | 521.7 | 591.9 | 566.1 | 563.3 |
| Change | - | -9.26% | 75.71% | 21.53% | 33.59% | 13.46% | -4.36% | -0.49% |
| P/E | -904x | 12.2x | 12.9x | 12.4x | 14.8x | 17.8x | 16.1x | 16.7x |
| PBR | 2.96x | 2.97x | 2.68x | 4.1x | 3.24x | - | - | - |
| PEG | - | -0x | 0.3x | 0.7x | -3.38x | -1.6x | 1.6x | -5.02x |
| Capitalization / Revenue | 1.97x | 0.66x | 0.8x | 0.69x | 0.94x | 1.01x | 0.97x | 0.93x |
| EV / Revenue | 1.33x | 0.37x | 0.46x | 0.53x | 0.66x | 0.76x | 0.69x | 0.66x |
| EV / EBITDA | 25.8x | 3.56x | 4.97x | 5.72x | 7.18x | 8.56x | 7.52x | 7.06x |
| EV / EBIT | 183x | 3.98x | 5.57x | 6.34x | 8.08x | 9.81x | 8.73x | 8.36x |
| EV / FCF | -9.74x | 3.68x | 5.05x | 9.09x | 10.6x | 14x | 10.9x | 17.4x |
| FCF Yield | -10.3% | 27.2% | 19.8% | 11% | 9.46% | 7.12% | 9.19% | 5.73% |
| Dividend per Share 2 | - | 3 | - | 5 | 6.7 | 5.85 | 6.6 | 5.525 |
| Rate of return | - | 3.45% | - | 3.4% | 3.99% | 3.26% | 3.68% | 3.08% |
| EPS 2 | -0.09 | 7.14 | 9.98 | 11.87 | 11.35 | 10.1 | 11.12 | 10.74 |
| Distribution rate | - | 42% | - | 42.1% | 59% | 57.9% | 59.4% | 51.4% |
| Net sales 1 | 151.7 | 497.3 | 693.6 | 735.3 | 785 | 778.6 | 816.2 | 850.2 |
| EBITDA 1 | 7.8 | 51.4 | 64.7 | 68.32 | 72.65 | 69.15 | 75.25 | 79.8 |
| EBIT 1 | 1.1 | 46 | 57.7 | 61.56 | 64.59 | 60.35 | 64.85 | 67.4 |
| Net income 1 | -0.3 | 29.9 | 44.1 | 47.49 | 48.44 | 45.15 | 49.65 | 52.7 |
| Net Debt 1 | -96.71 | -142.9 | -232.5 | -114.1 | -218.9 | -196 | -221.8 | -224.6 |
| Reference price 2 | 81.40 | 87.00 | 129.00 | 147.00 | 168.00 | 179.50 | 179.50 | 179.50 |
| Nbr of stocks (in thousands) | 3,664 | 3,745 | 4,293 | 3,433 | 4,408 | 4,390 | - | - |
| Announcement Date | 4/21/22 | 4/18/23 | 4/23/24 | 4/10/25 | 4/15/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.77x | 0.76x | 8.56x | 3.26% | 878M | |
| 14.3x | 3.98x | 10.72x | 1.12% | 113B | |
| 26.58x | 5.45x | 19.2x | -.--% | 38.15B | |
| 39.8x | 6.74x | 20.25x | 0.52% | 33.57B | |
| 14.85x | 1.95x | 7.64x | 0.69% | 33.37B | |
| 24.45x | 1.8x | 7.46x | 0.82% | 24.93B | |
| 40.05x | 5.8x | 24.95x | -.--% | 22.07B | |
| 27.51x | 3.31x | 11.73x | -.--% | 9.85B | |
| 27.03x | 2.75x | 10.19x | 5.87% | 5.4B | |
| Average | 25.82x | 3.61x | 13.41x | 1.36% | 31.23B | |
| Weighted average by Cap. | 22.72x | 4.16x | 13.49x | 0.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALVDM Stock
- Valuation Voyageurs du Monde
Select your edition
All financial news and data tailored to specific country editions
