Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Railroad Equipment

          

Customized Modules - Switch Systems

419M 456M 537M 561M 600M

Total Assets

570M 601M 639M - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

CAPEX

-14.2M -16.3M -25.3M -40M -35.3M

EBITDA

- - - 72.3M 78.6M

D&A

13.7M 15.1M 15.7M 16.7M 21.4M

Operating Income

- - - 55.6M 58.2M

- - - - 28.2M

Core Components - Fastening Systems

292M 341M 349M 310M 349M

Total Assets

298M 325M 323M - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

CAPEX

-19.1M -12.6M -17.3M - -

D&A

8.9M 10.2M 10.4M 10.6M 11.4M

Operating Income

- - - - -

CAPEX

- - - -20.8M -28.2M

EBITDA

- - - 89.6M 91.7M

Operating Income

- - - 67.6M 63.4M

Total Assets

- - - - -

Core Components - Tie Technologies

142M 156M 224M 173M 230M

Total Assets

201M 213M 213M - -

CAPEX

-4.5M -6.3M -7.5M - -

D&A

15.4M 12.2M 11.6M 10.4M 18.7M

Locomotives - Discontinued Operations

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

- - - - -18.1M

Transportation - Consolidation

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

- - - - 2.9M

Transportation

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

- - - - 8.9M

Core Components - Consolidation

-5.6M -15.5M -26.8M -19.1M -18.1M

Total Assets

-2.2M -9.9M -3.7M - -

Transportation Equipment and Supplies Distribution

          

Lifecycle Solutions - Rail Services

116M 136M 164M 204M 216M

Total Assets

266M 268M 273M - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

CAPEX

-11.4M -16.7M -19.5M -19M -21.5M

EBITDA

- - - 34.9M 30.9M

D&A

12.3M 12.7M 14.2M 15.9M 17.9M

Operating Income

- - - 19M 13.1M

- - - - 12.2M

Holding Companies

100K - - 400K 17.1M

Total Assets

1.26B 1.21B 1.29B - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

CAPEX

-2.1M -7.1M -8M - -

D&A

800K 700K 600K 600K 900K

Consolidation

-20.6M -28.1M -33.3M -19.7M -51M

Total Assets

-1.31B -1.24B -1.35B - -

Interest Expense

- - - - -

CAPEX

- 800K 3.1M -4M -3.3M

- - - - 16.9M
Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Northern Europe

115M 130M 140M 171M 247M

Total Assets

18.8M 18.8M 23.8M 42.7M 128M

- - - - 44.5M

Asia

219M 205M 215M 179M 176M

Total Assets

54.9M 45.7M 41.8M 41.8M 51.3M

- - - - 122M

Germany

94.6M 102M 142M 171M 165M

Total Assets

212M 221M 227M 232M 243M

- - - - 176M

France

73.1M 89.7M 95.1M 119M 130M

Total Assets

186M 179M 182M 185M 601M

- - - - 119M

Southern Europe

81.3M 102M 116M 148M 126M

Total Assets

12.2M 11.4M 11.2M 11.3M 9.1M

- - - - 69.2M

The Americas

89.8M 123M 190M 146M 122M

Total Assets

98.9M 97.6M 91.7M 91.9M 78.5M

- - - - 130M

Africa

28.3M 22.3M 14.7M 32.2M 119M

- - - - 82.2M

Eastern Europe

67.4M 78.9M 88.3M 82.7M 82.2M

Total Assets

11.9M 16.5M 29.3M 36.5M 35.5M

- - - - 247M

Australia

103M 107M 112M 79.5M 69.2M

Total Assets

42.3M 42.4M 41.7M 53.8M 50.9M

Rest of Central Europe

- - - - 62.5M

Total Assets

- - - - 21.4M

Rest of Western Europe

71.2M 87.7M 102M 81M 44.5M

Total Assets

41.9M 41.6M 41.7M 42.9M 37.2M

- - - - 126M

China

- - - - -

Total Assets

- - - - -

- - - - 62.5M

Rest of The Americas

- - - - -

Total Assets

- - - - -

- - - - 165M
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!