|
End-of-day quote
Borsa Italiana
2026-08-14
|
5-day change | 1st Jan Change | ||
| 20.70 EUR | -1.76% |
|
-1.62% | -14.32% |
| 08-17 | Frankfurt Stocks Close: Dax Near Record High in a Weak Start to the Week | DP |
| 08-14 | ING Bank Downgrades Vonovia to Hold, Cuts PT | MT |
Company Valuation: Vonovia SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,665 | 17,525 | 23,250 | 24,126 | 20,812 | 17,147 | - | - |
| Change | - | -53.47% | 32.67% | 3.77% | -13.74% | -17.61% | - | - |
| Enterprise Value (EV) 1 | 84,006 | 60,981 | 65,446 | 65,696 | 60,865 | 56,593 | 56,529 | 56,554 |
| Change | - | -27.41% | 7.32% | 0.38% | -7.35% | -7.02% | -0.11% | 0.05% |
| P/E | 11.5x | -26.9x | -3.66x | -26.9x | 5.67x | 7.93x | 6.67x | 6.61x |
| PBR | 1.13x | 0.56x | 0.74x | 1.01x | 0.76x | 0.49x | 0.46x | 0.47x |
| PEG | - | 0x | -0x | 0.3x | -0x | -0.2x | 0.4x | 7.5x |
| Capitalization / Revenue | 15.9x | 5.54x | 7.15x | 7.26x | 6.09x | 4.88x | 4.73x | 4.58x |
| EV / Revenue | 35.6x | 19.3x | 20.1x | 19.8x | 17.8x | 16.1x | 15.6x | 15.1x |
| EV / EBITDA | 37x | 22.1x | 25.3x | 25x | 21.7x | 19.1x | 17.9x | 17x |
| EV / EBIT | -69.3x | 41.1x | 30.9x | 26.4x | 26.6x | 20.8x | 18.3x | 16x |
| EV / FCF | 88.3x | -156x | 82.1x | 57.8x | 34.2x | 38.8x | 36.8x | 30.8x |
| FCF Yield | 1.13% | -0.64% | 1.22% | 1.73% | 2.92% | 2.57% | 2.72% | 3.24% |
| Dividend per Share 2 | 1.66 | - | 0.9 | 1.22 | 1.25 | 1.266 | 1.324 | 1.366 |
| Rate of return | 3.42% | - | 3.15% | 4.16% | 5.09% | 6.27% | 6.55% | 6.76% |
| EPS 2 | 4.22 | -0.82 | -7.8 | -1.09 | 4.33 | 2.548 | 3.032 | 3.058 |
| Distribution rate | 39.3% | - | -11.5% | -112% | 28.9% | 49.7% | 43.7% | 44.7% |
| Net sales 1 | 2,362 | 3,163 | 3,253 | 3,324 | 3,417 | 3,516 | 3,627 | 3,742 |
| EBITDA 1 | 2,269 | 2,763 | 2,584 | 2,625 | 2,801 | 2,966 | 3,150 | 3,328 |
| EBIT 1 | -1,213 | 1,484 | 2,119 | 2,491 | 2,287 | 2,724 | 3,084 | 3,540 |
| Net income 1 | 2,642 | -643.8 | -6,285 | -896 | 3,723 | 2,357 | 2,766 | 3,179 |
| Net Debt 1 | 46,342 | 43,457 | 42,196 | 41,570 | 40,053 | 39,447 | 39,382 | 39,408 |
| Reference price 2 | 48.50 | 22.02 | 28.54 | 29.32 | 24.54 | 20.21 | 20.21 | 20.21 |
| Nbr of stocks (in thousands) | 776,597 | 795,850 | 814,645 | 822,853 | 848,090 | 848,425 | - | - |
| Announcement Date | 3/18/22 | 3/16/23 | 3/15/24 | 3/18/25 | 3/19/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 53.36x | - | - | - | 57.46B | |
| 8.64x | 3.34x | 6.74x | -.--% | 21.42B | |
| 8.08x | 16.19x | 19.19x | 6.16% | 20.22B | |
| 4.21x | 0.09x | 0.17x | 8.23% | 14.31B | |
| 8.39x | 16.88x | - | 6.3% | 8.36B | |
| 7.69x | 0.79x | 6.56x | 2.61% | 5.72B | |
| -1.91x | 1.54x | -229.85x | -.--% | 5.19B | |
| 5.36x | 13.69x | 20.01x | 5.88% | 4.5B | |
| 9.46x | 0.57x | 7.38x | 4.03% | 4.04B | |
| Average | 11.47x | 6.64x | -24.26x | 4.15% | 15.69B | |
| Weighted average by Cap. | 25.78x | 7.37x | -6.65x | 4.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VNA Stock
- 1VNA Stock
- Valuation Vonovia SE
Select your edition
All financial news and data tailored to specific country editions
