|
Real-time Estimate
Tradegate
11:47:53 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 68.69 EUR | +1.64% |
|
-5.00% | -33.78% |
| 06:47am | AI hopes, industrial malaise drive boom in German startups | RE |
| 12:24am | Environmental Action Germany: Combustion-Engine Buses Still Operate in Many Major Cities | DP |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 112,849 | 67,576 | 58,007 | 45,553 | 52,367 | 34,392 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -34.33% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | -1,929 | -5,198 | -9,778 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -110.79% | -169.52% | -88.1% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | -27.1x | 3.37x | 2.79x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.18x | 0.17x | 0.16x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 0x | -0x | 0.1x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.11x | 0.11x | 0.1x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | -0.01x | -0.02x | -0.03x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | -0.05x | -0.13x | -0.23x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | -0.14x | -0.33x | -0.52x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | -0.34x | -0.79x | -0.73x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | -295% | -127% | -137% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.152 | 5.912 | 7.059 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 7.52% | 8.63% | 10.3% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | -2.525 | 20.36 | 24.56 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | -204% | 29% | 28.7% |
| Net sales 1 | 250,200 | 279,232 | 322,284 | 324,656 | 321,913 | 320,845 | 326,259 | 331,612 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 36,731 | 38,923 | 42,569 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 13,957 | 15,968 | 18,687 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | -1,671 | 10,656 | 12,278 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -36,320 | -39,590 | -44,169 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 68.54 | 68.54 | 68.54 |
| Nbr of stocks (in thousands) | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | 501,300 | - | - |
| Announcement Date | 3/15/22 | 3/14/23 | 3/13/24 | 3/11/25 | 3/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 357.73x | 13.79x | 100.38x | -.--% | 1,496B | |
| 9.3x | 1.23x | 11.22x | 3.53% | 216B | |
| 15.1x | 0.81x | 5.56x | 1.64% | 102B | |
| 34.63x | 8.76x | 22.31x | 1.12% | 73.62B | |
| 7.51x | 0.34x | 2.73x | 0.9% | 70.4B | |
| 8.31x | 1.23x | 13.96x | 3.16% | 60B | |
| 11.81x | 0.27x | 3.38x | 4.96% | 48.45B | |
| 22.33x | 1.3x | 7.29x | 2.41% | 43.89B | |
| 7.6x | 0.06x | 0.65x | 7.66% | 41.54B | |
| Average | 52.70x | 3.09x | 18.61x | 2.82% | 239.11B | |
| Weighted average by Cap. | 252.84x | 10.13x | 72.64x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- 1VOW3 Stock
- Valuation Volkswagen AG
Select your edition
All financial news and data tailored to specific country editions
