|
Real-time
OTC Markets
12:29:24 2026-06-04 EDT
|
5-day change | 1st Jan Change | ||
| 0.0590 USD | -3.75% |
|
+21.90% | -14.37% |
| 08-18 | Vivos Inc Receives Authorization From Atomic Energy Regulatory Board Of India For International Manufacturing Center | CI |
| 08-18 | Vivos Announces First ISOPET Shipments from APEL, Richland, WA | CI |
Company Valuation: Vivos Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 30.61 | 29.03 | 16.05 | 27.78 | 50.47 | 31.36 |
| Change | - | -5.17% | -44.73% | 73.14% | 81.66% | -37.86% |
| Enterprise Value (EV) 1 | 30.05 | 27.43 | 14.34 | 26.19 | 48.25 | 29.92 |
| Change | - | -8.74% | -47.72% | 82.63% | 84.26% | -38% |
| P/E | -24.6x | -10.9x | -6.32x | -9.21x | -16.2x | -10.2x |
| PBR | -3.17x | -3.57x | -2.02x | -3.39x | -7.03x | -4.08x |
| PEG | - | -0.1x | 0.67x | -0.8x | 1.71x | 2.18x |
| Capitalization / Revenue | 4,373x | 1,950x | 440x | 1,425x | 1,803x | 459x |
| EV / Revenue | 4,294x | 1,842x | 393x | 1,343x | 1,724x | 438x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -44.7x | -11x | -5.7x | -9.38x | -18.5x | -9.45x |
| EV / FCF | -41.5x | -78.3x | -52.6x | -80.9x | -61.7x | -27.8x |
| FCF Yield | -2.41% | -1.28% | -1.9% | -1.24% | -1.62% | -3.59% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.004295 | -0.007757 | -0.007028 | -0.007849 | -0.007104 | -0.006772 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.007 | 0.0149 | 0.0365 | 0.0195 | 0.028 | 0.0684 |
| EBITDA | - | - | - | - | - | -3.165 |
| EBIT 1 | -0.6725 | -2.502 | -2.518 | -2.793 | -2.604 | -3.165 |
| Net income 1 | -0.957 | -2.528 | -2.47 | -2.895 | -2.91 | -3.066 |
| Net Debt 1 | -0.5593 | -1.606 | -1.706 | -1.592 | -2.213 | -1.444 |
| Reference price 2 | 0.1055 | 0.0848 | 0.0444 | 0.0723 | 0.1149 | 0.0689 |
| Nbr of stocks (in thousands) | 290,182 | 342,368 | 361,379 | 384,233 | 439,210 | 455,165 |
| Announcement Date | 3/24/21 | 3/7/22 | 3/1/23 | 3/18/24 | 3/24/25 | 3/31/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 22.37M | |
| 32.63x | 5.72x | 21.9x | 0.28% | 243B | |
| 36.53x | 6.54x | 20.7x | 0.69% | 152B | |
| 43.87x | 11.61x | 25.61x | -.--% | 143B | |
| 15.95x | 3.3x | 10.77x | -.--% | 61.14B | |
| 34.78x | 6.83x | 21.69x | -.--% | 49.85B | |
| 32.98x | 6.53x | 22.16x | 0.61% | 47.74B | |
| 18.72x | 2.28x | 11.58x | 2.69% | 47.74B | |
| 43.4x | 10.53x | 23.2x | -.--% | 45.9B | |
| 55.31x | 8.91x | 31.44x | -.--% | 41.3B | |
| Average | 34.91x | 6.91x | 21.01x | 0.47% | 83.1B | |
| Weighted average by Cap. | 35.12x | 7.04x | 21.46x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RDGL Stock
- Valuation Vivos Inc.
Select your edition
All financial news and data tailored to specific country editions
