|
End-of-day quote
Korea S.E.
2026-10-28
|
5-day change | 1st Jan Change | ||
| 3,415.00 KRW | -1.01% |
|
-8.93% | -63.69% |
Company Valuation: Vivien Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 97,958 | 88,339 | 37,838 | 37,302 | 26,129 | 28,338 |
| Change | - | -9.82% | -57.17% | -1.42% | -29.95% | 8.45% |
| Enterprise Value (EV) 1 | 134,233 | 140,143 | 97,284 | 101,428 | 71,175 | 106,033 |
| Change | - | 4.4% | -30.58% | 4.26% | -29.83% | 48.97% |
| P/E | -1.19x | -26x | -4.7x | -4.79x | -25x | -1.59x |
| PBR | 1.09x | 0.86x | 0.39x | 0.42x | 0.3x | 0.34x |
| PEG | - | 0.3x | -0x | 1.48x | 0.3x | -0x |
| Capitalization / Revenue | 0.53x | 0.47x | 0.18x | 0.17x | 0.11x | 0.13x |
| EV / Revenue | 0.73x | 0.75x | 0.46x | 0.47x | 0.3x | 0.48x |
| EV / EBITDA | -61.6x | 43.9x | 12.4x | 16.2x | 27.1x | 736x |
| EV / EBIT | -24x | 7,417x | 20.9x | 32.7x | -57.9x | -25.1x |
| EV / FCF | -9.9x | -48x | 36x | -86.2x | -4.08x | 26.2x |
| FCF Yield | -10.1% | -2.08% | 2.78% | -1.16% | -24.5% | 3.81% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -47,820 | -1,713 | -4,050 | -3,919 | -525.4 | -5,925 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 183,301 | 187,863 | 213,052 | 217,298 | 235,221 | 222,445 |
| EBITDA 1 | -2,177 | 3,195 | 7,860 | 6,264 | 2,629 | 144 |
| EBIT 1 | -5,584 | 18.9 | 4,666 | 3,100 | -1,230 | -4,226 |
| Net income 1 | -52,273 | -3,210 | -8,044 | -7,784 | -1,044 | -15,327 |
| Net Debt 1 | 36,275 | 51,803 | 59,446 | 64,126 | 45,046 | 77,695 |
| Reference price 2 | 56,700.00 | 44,475.00 | 19,050.00 | 18,780.00 | 13,155.00 | 9,405.00 |
| Nbr of stocks (in thousands) | 1,728 | 1,986 | 1,986 | 1,986 | 1,986 | 3,013 |
| Announcement Date | 3/23/21 | 3/23/22 | 3/23/23 | 3/21/24 | 3/21/25 | 3/23/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 12.5M | |
| 17.63x | 2.67x | 8.94x | 3.33% | 213B | |
| 29.23x | 7.19x | 15.96x | 1.46% | 148B | |
| 23.78x | 3.78x | 13.29x | 2.43% | 117B | |
| 60.23x | 4.36x | 39.95x | 0.42% | 40.82B | |
| 11.33x | 1.67x | 5.79x | 4.09% | 25.69B | |
| 21.07x | 2.79x | 14.2x | 0.99% | 23.31B | |
| 10.09x | 1.17x | 7.55x | 7.27% | 13.65B | |
| 18.03x | 3.42x | 8.54x | 3.24% | 12.76B | |
| Average | 23.92x | 3.38x | 14.28x | 2.91% | 66.01B | |
| Weighted average by Cap. | 24.35x | 4.07x | 13.70x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A002070 Stock
- Valuation Vivien Corporation
Select your edition
All financial news and data tailored to specific country editions
