Valuation: Vistra Corp.

Market Cap 46.44B 71,428B 41.59B 38.26B 34.67B 64.8B 4,410B 66.01B 456B 183B 2,320B 174B 171B 7,315B P/E 2026 *
14.9x
P/E 2027 * 13.4x
Enterprise Value 65.63B 100,946B 58.78B 54.07B 48.99B 91.58B 6,232B 93.29B 645B 259B 3,278B 246B 241B 10,338B EV / Sales 2026 *
2.98x
EV / Sales 2027 * 2.78x
Free-Float
59.93%
Yield 2026 *
0.69%
Yield 2027 * 0.71%
1 day-2.09%
1 week-2.60%
1 month+0.54%
3 months-5.70%
6 months-10.92%
Current year-11.62%
1 week 5.56
Extreme 5.56
6.03
1 month 5.46
Extreme 5.46
6.76
Current year 5.28
Extreme 5.28
7.5
1 year 5.28
Extreme 5.28
7.9
3 years 5.28
Extreme 5.28
8.7
5 years 5.28
Extreme 5.28
8.7
10 years 5.28
Extreme 5.28
8.7
Manager TitleAgeSince
Chief Executive Officer 57 2022-07-31
Director of Finance/CFO 54 2022-07-31
Chief Tech/Sci/R&D Officer - 2020-07-05
Director TitleAgeSince
Director/Board Member 57 2022-07-31
Director/Board Member 50 2016-10-02
Chairman 61 2017-09-30
Change 5-day change 1-year change 3-year change Capi.($)
-2.09%-2.60% - - 46.44B
-3.38%+5.26%+46.61% - 226B
+1.91%+1.96%+2.84%+43.58% 176B
+0.36%+1.28%+26.27%+111.24% 165B
-0.83%+0.98%+5.84%+31.77% 109B
+0.77%+0.88%-0.35%+39.24% 108B
+0.16%+1.08%+6.22%+55.61% 103B
+1.18%+1.93%+2.49%+43.31% 99.33B
-0.83%+3.52%-30.40%+132.36% 92.96B
+0.67%+0.40%+8.27%+72.37% 70.9B
Average -0.21%+1.77%+7.53%+66.19% 127.8B
Weighted average by Cap. -0.31%+2.13%+12.71%+66.22%

Financials

2026 *2027 *
Net sales 22.02B 33,865B 19.72B 18.14B 16.44B 30.72B 2,091B 31.3B 216B 86.83B 1,100B 82.63B 80.88B 3,468B 23.14B 35,588B 20.72B 19.06B 17.27B 32.29B 2,197B 32.89B 227B 91.25B 1,156B 86.84B 84.99B 3,645B
Net income 3.2B 4,927B 2.87B 2.64B 2.39B 4.47B 304B 4.55B 31.47B 12.63B 160B 12.02B 11.77B 505B 3.36B 5,163B 3.01B 2.77B 2.51B 4.68B 319B 4.77B 32.98B 13.24B 168B 12.6B 12.33B 529B
Net Debt 19.19B 29,518B 17.19B 15.81B 14.33B 26.78B 1,822B 27.28B 189B 75.69B 959B 72.03B 70.5B 3,023B 17.77B 27,336B 15.92B 14.64B 13.27B 24.8B 1,688B 25.26B 175B 70.09B 888B 66.7B 65.28B 2,800B
Projected Income Statement - Annual - Vistra Corp.
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
6,390
Date Price Change Volume
26-10-30 ARS 5.630 -2.09% 12,791
26-10-29 ARS 5.750 -2.38% 4,964
26-10-28 ARS 5.890 -2.00% 8,241
26-10-27 ARS 6.010 +2.74% 7,574
26-10-26 ARS 5.850 +1.21% 25,259
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Vistra Corp.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
23
Last Close Price
138.37USD
Average target price
205.41USD
Spread / Average Target
+48.45%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Vistra Corp.