Valuation: Vistra Corp.

Market Cap 52.41B 46.7B 43.24B 39.13B 73.72B 4,945B 74.59B 518B 203B 2,599B 197B 192B 8,283B P/E 2026 *
16.3x
P/E 2027 * 15.1x
Enterprise Value 72B 64.16B 59.4B 53.76B 101B 6,795B 102B 712B 279B 3,571B 270B 264B 11,381B EV / Sales 2026 *
3.23x
EV / Sales 2027 * 2.94x
Free-Float
59.93%
Yield 2026 *
0.62%
Yield 2027 * 0.64%
1 day-0.83%
1 week+2.87%
Current month+12.86%
1 month+10.91%
3 months-3.81%
6 months+0.79%
Current year-3.22%
1 week 145.85
Extreme 145.85
158.74
1 month 133.44
Extreme 133.44
168.75
Current year 132.66
Extreme 132.66
182.56
1 year 132.66
Extreme 132.66
203.66
3 years 31.43
Extreme 31.43
219.82
5 years 18.93
Extreme 18.93
219.82
10 years 0.01
Extreme 0.00818
219.82
Manager TitleAgeSince
Chief Executive Officer 57 2022-07-31
Director of Finance/CFO 54 2022-07-31
Chief Tech/Sci/R&D Officer - 2020-07-05
Director TitleAgeSince
Director/Board Member 57 2022-07-31
Director/Board Member 50 2016-10-02
Chairman 61 2017-09-30
Date Insider Type Main position Quantity % Market Cap. Importance
10/7/26 Sell

Chief Financial Officer

-20,000 0.0060%
10/6/26 Sell

Executive/Senior Manager

-22,222 0.0066%
9/8/26 Sell

Chief Financial Officer

-20,000 0.0060%
Change 5-day change 1-year change 3-year change Capi.($)
+3.87%+2.87%-16.29%+389.01% 52.41B
+4.00%-1.68%+58.19% - 247B
-0.74%-0.11%-6.80%+50.65% 163B
+1.46%-0.78%+26.26%+107.71% 157B
-0.40%+0.41%+5.95%+32.30% 108B
-0.35%+1.13%-6.81%+37.52% 104B
+0.08%+1.95%+7.40%+62.90% 102B
-0.54%+0.86%-5.97%+38.65% 94.09B
+4.60%-3.15%-24.54%+141.52% 95.93B
+0.13%+1.00%+8.48%+73.67% 69.35B
Average +0.55%+0.59%+4.59%+103.77% 119.33B
Weighted average by Cap. +0.91%+0.11%+12.46%+86.32%

Financials

2026 *2027 *
Net sales 22.28B 19.85B 18.38B 16.63B 31.34B 2,102B 31.71B 220B 86.47B 1,105B 83.57B 81.83B 3,521B 24.04B 21.42B 19.83B 17.95B 33.81B 2,268B 34.21B 238B 93.29B 1,192B 90.16B 88.29B 3,799B
Net income 3.23B 2.88B 2.66B 2.41B 4.54B 305B 4.59B 31.92B 12.53B 160B 12.11B 11.85B 510B 3.41B 3.04B 2.81B 2.54B 4.79B 321B 4.85B 33.7B 13.22B 169B 12.78B 12.51B 538B
Net Debt 19.6B 17.46B 16.17B 14.63B 27.56B 1,849B 27.89B 194B 76.05B 972B 73.51B 71.98B 3,097B 18.14B 16.17B 14.97B 13.54B 25.52B 1,712B 25.82B 179B 70.41B 900B 68.05B 66.64B 2,867B
Projected Income Statement - Annual - Vistra Corp.
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
6,390
Date Price Change Volume
26-10-21 US$156.14 +3.87% 5,093,565
26-10-20 US$150.32 +0.41% 3,336,512
26-10-19 US$149.70 -1.53% 4,275,587
26-10-16 US$152.02 -1.39% 5,226,761
26-10-15 US$154.17 +1.57% 7,257,737
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - Vistra Corp.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
22
Last Close Price
156.14USD
Average target price
209.76USD
Spread / Average Target
+34.34%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Vistra Corp.