Valuation : Vistra Corp.

Market Cap 50.11B 43.16B 40.56B 37.08B 69.29B 4,734B 69.63B 479B 186B 2,426B 188B 184B 7,822B P/E 2026 *
15.6x
P/E 2027 * 14.4x
Enterprise Value 68.36B 58.88B 55.33B 50.58B 94.52B 6,458B 94.98B 654B 254B 3,309B 257B 251B 10,670B EV / Sales 2026 *
2.99x
EV / Sales 2027 * 2.82x
Free-Float
59.91%
Yield 2026 *
0.64%
Yield 2027 * 0.68%
1 week+8.11%
Current month+7.95%
1 month+2.76%
3 months-2.83%
6 months-8.87%
Current year-6.41%
1 week 116.5
Extreme 116.5
128.74
1 month 115.5
Extreme 115.5
129.9
3 years 29.6
Extreme 29.6
192.15
5 years 14.3
Extreme 14.3
192.15
Manager TitleAgeSince
Chief Executive Officer 57 2022-07-31
Director of Finance/CFO 54 2022-07-31
Chief Tech/Sci/R&D Officer - 2020-07-05
Director TitleAgeSince
Director/Board Member 57 2022-07-31
Director/Board Member 50 2016-10-02
Chairman 61 2017-09-30
Change 5-day change 1-year change 3-year change Capi.($)
+3.35%+8.11%-21.60%+319.02% 50.11B
+0.01%+3.29%+61.82% - 251B
-0.75%+1.94%+17.67%+26.03% 174B
+0.71%-1.92%+26.53%+86.94% 150B
+4.88%+8.03%-0.87%+181.90% 106B
+0.51%-4.16%+15.62%+47.82% 105B
-0.74%-0.16%-4.00%+32.90% 101B
-0.97%-0.02%-0.32%+38.74% 93.74B
-0.17%+1.79%+15.16%+63.82% 67.78B
-0.43%+0.44%+13.15%+40.71% 57.91B
Average +0.34%+0.99%+12.32%+93.10% 122.9B
Weighted average by Cap. +0.31%+1.26%+21.08%+78.94%

Financials

2026 *2027 *
Net sales 22.83B 19.66B 18.48B 16.89B 31.57B 2,157B 31.72B 218B 84.67B 1,105B 85.72B 83.84B 3,563B 23.97B 20.64B 19.4B 17.73B 33.14B 2,264B 33.3B 229B 88.88B 1,160B 89.98B 88.02B 3,741B
Net income 3.27B 2.82B 2.65B 2.42B 4.52B 309B 4.54B 31.27B 12.13B 158B 12.28B 12.01B 510B 3.44B 2.96B 2.78B 2.54B 4.76B 325B 4.78B 32.89B 12.75B 166B 12.91B 12.63B 537B
Net Debt 18.25B 15.72B 14.77B 13.5B 25.23B 1,724B 25.35B 175B 67.67B 883B 68.51B 67.02B 2,848B 17.36B 14.95B 14.05B 12.85B 24.01B 1,640B 24.12B 166B 64.39B 841B 65.19B 63.76B 2,710B
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
-
Date Price Change
26-09-04 €128.22 +3.35%
26-09-03 €124.06 +0.21%
26-09-02 €123.80 +3.72%
26-09-01 €119.36 +0.49%
26-08-31 €118.78 +0.15%
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
149.30USD
Average target price
217.42USD
Spread / Average Target
+45.63%

Quarterly revenue - Rate of surprise