Valuation: Vistra Corp.

Market Cap 52.58B 45.6B 42.54B 39.09B 73.95B 5,014B 74.61B 500B 196B 2,500B 197B 193B 8,294B P/E 2026 *
15.7x
P/E 2027 * 14.2x
Enterprise Value 72.23B 62.64B 58.44B 53.7B 102B 6,888B 102B 687B 269B 3,434B 271B 265B 11,394B EV / Sales 2026 *
3.18x
EV / Sales 2027 * 2.82x
Free-Float
60.26%
Yield 2026 *
0.61%
Yield 2027 * 0.65%
1 week-2.06%
Current month+5.52%
1 month+0.83%
3 months+0.70%
6 months+4.88%
Current year-0.98%
1 week 124.2
Extreme 124.2
138.4
1 month 124.2
Extreme 124.2
149
3 years 25.6
Extreme 25.6
192.15
5 years 14.3
Extreme 14.3
192.15
Manager TitleAgeSince
Chief Executive Officer 57 2022-07-31
Director of Finance/CFO 54 2022-07-31
Chief Tech/Sci/R&D Officer - 2020-07-05
Director TitleAgeSince
Director/Board Member 57 2022-07-31
Director/Board Member 50 2016-10-02
Chairman 61 2017-09-30
Change 5-day change 1-year change 3-year change Capi.($)
-8.02%-2.06%-24.47%+429.92% 52.58B
+1.17%+2.20%+55.15% - 268B
+0.75%-1.83%+23.86%+24.39% 181B
-0.39%-3.11%+34.75%+91.35% 154B
+0.84%+0.29%+29.97%+66.42% 114B
+0.33%-3.35%-1.83%+35.89% 107B
-0.01%-3.54%+1.11%+37.51% 96.89B
-2.36%-1.02%-21.57%+164.24% 97.74B
+0.02%-3.92%+13.00%+56.54% 69.86B
+0.68%-1.49%+14.58%+36.42% 60.47B
Average +0.23%-1.92%+12.46%+104.74% 127.68B
Weighted average by Cap. +0.12%-1.49%+21.79%+83.95%

Financials

2026 *2027 *
Net sales 22.73B 19.72B 18.39B 16.9B 31.97B 2,168B 32.26B 216B 84.64B 1,081B 85.38B 83.5B 3,586B 24.92B 21.61B 20.16B 18.53B 35.04B 2,376B 35.36B 237B 92.77B 1,185B 93.58B 91.52B 3,931B
Net income 3.35B 2.91B 2.71B 2.49B 4.72B 320B 4.76B 31.92B 12.49B 159B 12.6B 12.32B 529B 3.61B 3.13B 2.92B 2.68B 5.08B 344B 5.12B 34.36B 13.44B 172B 13.56B 13.26B 570B
Net Debt 19.65B 17.04B 15.9B 14.61B 27.64B 1,874B 27.89B 187B 73.16B 934B 73.8B 72.17B 3,100B 17.66B 15.32B 14.29B 13.13B 24.84B 1,685B 25.07B 168B 65.77B 840B 66.34B 64.88B 2,786B
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
-
Date Price Change
26-08-04 €124.78 -8.02%
26-08-03 €135.66 +5.52%
26-07-31 €128.56 -0.36%
26-07-30 €129.02 +3.88%
26-07-29 €124.20 -4.75%
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
143.23USD
Average target price
221.61USD
Spread / Average Target
+54.72%

Quarterly revenue - Rate of surprise