Company Valuation: Vision Lithium Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 4.05 21.98 15.19 20.46 5.247 5.58
Change - 442.61% -30.89% 34.72% -74.35% 6.35%
Enterprise Value (EV) 1 3.648 18.28 13.75 20.37 4.799 4.657
Change - 401.14% -24.79% 48.21% -76.45% -2.96%
P/E -9.28x -25x -8.26x -9.57x -1.51x -1.6x
PBR 0.3x 1.17x 0.77x 1.04x 0.32x 0.41x
PEG - 9.14x -0.1x -1.54x -0x 0.26x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -14.7x -23.7x -7.27x -9.95x -4.72x 2.16x
EV / EBIT -9.18x -22.6x -7.23x -9.93x -2.01x -5.22x
EV / FCF -134x -12x -5.57x -9.91x -13x 1.54x
FCF Yield -0.75% -8.36% -17.9% -10.1% -7.66% 64.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.004312 -0.004194 -0.00787 -0.00836 -0.0133 -0.0125
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.2483 -0.7712 -1.892 -2.047 -1.016 2.152
EBIT 1 -0.3972 -0.8106 -1.9 -2.051 -2.392 -0.8927
Net income 1 -0.3885 -0.6926 -1.794 -2.078 -3.46 -3.417
Net Debt 1 -0.4027 -3.698 -1.44 -0.0853 -0.4478 -0.9234
Reference price 2 0.0400 0.1050 0.0650 0.0800 0.0200 0.0200
Nbr of stocks (in thousands) 101,255 209,302 233,652 255,752 262,352 279,019
Announcement Date 12/9/20 12/14/21 12/20/22 12/18/23 12/17/24 12/15/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.26x9.76x14.96x2.05% 165B
24.1x3.59x8.54x0.83% 103B
11.63x1.35x5.58x3.05% 53.49B
19.27x3.62x12.35x0.91% 21.65B
34.37x - - 1.18% 21B
7.1x0.29x7.99x5.99% 19.58B
19.74x1.15x9.92x2.22% 16.5B
10.92x1.52x10.51x3.01% 16.44B
Average 19.05x 3.04x 9.98x 2.41% 52.08B
Weighted average by Cap. 21.73x 5.52x 11.14x 2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VLI Stock
  4. 1AJ2 Stock
  5. Valuation Vision Lithium Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!