Valuation Vishay Intertechnology, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 12:38:22 2026-07-20 EDT			5-day change	1st Jan Change
37.98 ^USD	+0.46%		-9.78%	+161.15%

07-09	Vishay Intertechnology Introduces Automotive Optocoupler in Sop-5 Package with 3.6 Mm Width	CI
07-07	Vishay Intertechnology Introduces Four New 40 V Trenchfet Gen Iv Standard-Level N-Channel Power Mosfets	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	3,167	3,056	3,316	2,301	1,965	5,798	-
Change	-	-3.51%	8.52%	-30.6%	-14.62%	195.13%	-
Enterprise Value (EV) ¹	2,702	2,641	3,126	2,616	2,401	6,542	6,424
Change	-	-2.27%	18.37%	-16.31%	-8.23%	172.52%	-1.81%
P/E	10.7x	7.24x	10.4x	-73.7x	-207x	48.7x	21.6x
PBR	1.82x	1.52x	1.52x	1.14x	0.94x	2.66x	2.53x
PEG	-	0.2x	-0.5x	1x	3x	-0x	0x
Capitalization / Revenue	0.98x	0.87x	0.97x	0.78x	0.64x	1.61x	1.44x
EV / Revenue	0.83x	0.76x	0.92x	0.89x	0.78x	1.81x	1.59x
EV / EBITDA	4.37x	3.41x	4.7x	8.24x	9.08x	14.8x	10.2x
EV / EBIT	5.99x	4.33x	6.43x	24.5x	60.8x	30.4x	16.9x
EV / FCF	11.3x	-	-	-17.9x	-27x	-24.9x	37.1x
FCF Yield	8.84%	-	-	-5.6%	-3.71%	-4.02%	2.69%
Dividend per Share ²	0.385	0.4	0.4	0.4	0.4	0.4	0.4
Rate of return	1.76%	1.85%	1.67%	2.36%	2.76%	1.06%	1.06%
EPS ²	2.05	2.98	2.31	-0.23	-0.07	0.7759	1.752
Distribution rate	18.8%	13.4%	17.3%	-174%	-571%	51.6%	22.8%
Net sales ¹	3,240	3,497	3,402	2,938	3,069	3,605	4,036
EBITDA ¹	617.9	774.3	664.4	317.4	264.2	443.1	632.8
EBIT ¹	450.9	610.3	486.1	106.7	39.51	215	379.3
Net income ¹	298	428.8	323.8	-31.15	-8.978	106.1	237.6
Net Debt ¹	-465.2	-415.2	-190.3	314.7	435.9	743.8	625.2
Reference price ²	21.87	21.57	23.97	16.94	14.49	37.81	37.81
Nbr of stocks (in thousands)	144,808	141,665	138,336	135,838	135,588	153,355	-
Announcement Date	2/8/22	2/8/23	2/7/24	2/5/25	2/4/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VISHAY INTERTECHNOLOGY, INC.	48.73x	1.81x	14.76x	1.06%	5.8B
NVIDIA CORPORATION	21.46x	12.08x	17.91x	0.37%	4,912B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.42x	10.42x	14.13x	1.16%	1,833B
BROADCOM INC.	40.94x	16.87x	24.83x	0.7%	1,764B
MICRON TECHNOLOGY, INC.	11.67x	7.06x	8.54x	0.06%	959B
SK HYNIX INC.	5.69x	3.28x	3.94x	0.31%	903B
AMD (ADVANCED MICRO DEVICES)	91.78x	16.02x	59.98x	-.--%	808B
INTEL CORPORATION	-249.09x	8.44x	25.13x	-.--%	478B
ARM HOLDINGS PLC	220.75x	47.07x	99.71x	-.--%	285B
TEXAS INSTRUMENTS INCORPORATED	36.78x	12.63x	24.29x	2.03%	258B
Average	25.01x	13.57x	29.32x	0.57%	1,221B
Weighted average by Cap.	21.40x	12.42x	21.69x	0.5%