Valuation Visa, Inc. Xetra

Stocks

Market Closed - Xetra Other stock markets 11:35:45 2026-08-06 EDT			5-day change	1st Jan Change
318.15 ^EUR	+0.09%		-2.59%	+5.40%

08-06	Daiwa Securities Adjusts Price Target on Visa to $422 From $375, Maintains Outperform Rating	MT
08-05	Lithic and Lightspark Partner to Power Global Card Program on Stablecoin Settlement Rails	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	439,689	341,101	434,825	523,056	634,836	676,494	-	-
Change	-	-22.42%	27.48%	20.29%	21.37%	6.56%	-	-
Enterprise Value (EV) ¹	440,449	345,029	435,160	528,717	641,010	685,988	682,913	675,302
Change	-	-21.66%	26.12%	21.5%	21.24%	7.02%	-0.45%	-1.11%
P/E	39.6x	25.4x	27.8x	28.3x	33.5x	29.6x	25x	22x
PBR	9.94x	10.7x	12.4x	14.3x	17.7x	19.3x	17.5x	15.3x
PEG	-	1x	1.5x	1.6x	6.94x	1.3x	1.4x	1.6x
Capitalization / Revenue	18.2x	11.6x	13.3x	14.6x	15.9x	14.8x	13.3x	12.1x
EV / Revenue	18.3x	11.8x	13.3x	14.7x	16x	15x	13.5x	12x
EV / EBITDA	26.5x	17.5x	19.8x	20.9x	22.6x	21.3x	19.1x	17x
EV / EBIT	27.9x	18.3x	20.7x	21.7x	23.7x	22.3x	19.9x	17.8x
EV / FCF	30.3x	19.3x	22.1x	28.3x	29.7x	29.6x	25x	21.9x
FCF Yield	3.3%	5.18%	4.53%	3.54%	3.37%	3.38%	3.99%	4.57%
Dividend per Share ²	1.335	1.575	1.87	2.08	2.44	2.7	3.023	3.365
Rate of return	0.6%	0.89%	0.81%	0.76%	0.71%	0.73%	0.82%	0.91%
EPS ²	5.63	7	8.28	9.73	10.2	12.53	14.84	16.86
Distribution rate	23.7%	22.5%	22.6%	21.4%	23.9%	21.6%	20.4%	20%
Net sales ¹	24,105	29,310	32,653	35,926	40,000	45,801	50,747	56,061
EBITDA ¹	16,608	19,674	21,943	25,351	28,314	32,206	35,790	39,635
EBIT ¹	15,804	18,813	21,000	24,317	27,094	30,790	34,332	38,024
Net income ¹	12,311	14,957	17,273	19,743	20,058	23,940	27,600	30,510
Net Debt ¹	760	3,928	335	5,661	6,174	9,493	6,418	-1,192
Reference price ²	222.75	177.65	230.01	274.95	341.38	370.47	370.47	370.47
Nbr of stocks (in thousands)	1,973,911	1,920,074	1,890,459	1,902,367	1,859,616	1,835,606	-	-
Announcement Date	10/26/21	10/25/22	10/24/23	10/29/24	10/28/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VISA, INC.	29.42x	14.98x	21.3x	0.73%	676B
BLOCK, INC.	36.5x	1.81x	10.35x	-.--%	50.59B
PAYPAL HOLDINGS, INC.	11.49x	1.51x	7.78x	0.97%	49.56B
FISERV, INC.	9.46x	2.68x	6.2x	-.--%	28.85B
CORPAY, INC.	18.52x	5.85x	11.12x	-.--%	25.79B
GLOBAL PAYMENTS INC.	-20.31x	3.4x	7.18x	1.18%	23.26B
PAYPAY CORPORATION	20.02x	6.49x	20.02x	-.--%	10.61B
ONE97 COMMUNICATIONS LIMITED	153.1x	9.32x	142.99x	-.--%	9.62B
EDENRED SE	15.93x	2.7x	6.4x	4.83%	7.81B
Average	30.46x	5.42x	25.93x	0.86%	98.06B
Weighted average by Cap.	27.65x	12.22x	19.93x	0.69%