Valuation Visa Inc. Bulgaria S.E.

Stocks

End-of-day quote Bulgaria S.E. 2026-06-29			5-day change	1st Jan Change
299.95 ^EUR	+13.64%		-.--%	+1.94%

08-27	Visa Expands Cybersecurity Portfolio With AI-Powered Vulnerability Framework	MT
08-27	Visa Announces Enhancements to Its Cybersecurity Portfolio and Unveils the Next Evolution of the Visa Vulnerability Agentic Harness	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	439,689	341,101	434,825	523,056	634,836	700,467	-	-
Change	-	-22.42%	27.48%	20.29%	21.37%	10.34%	-	-
Enterprise Value (EV) ¹	440,449	345,029	435,160	528,717	641,010	709,961	706,886	699,275
Change	-	-21.66%	26.12%	21.5%	21.24%	10.76%	-0.43%	-1.08%
P/E	39.6x	25.4x	27.8x	28.3x	33.5x	30.5x	25.7x	22.6x
PBR	9.94x	10.7x	12.4x	14.3x	17.7x	19.9x	18x	15.7x
PEG	-	1x	1.5x	1.6x	6.94x	1.3x	1.4x	1.6x
Capitalization / Revenue	18.2x	11.6x	13.3x	14.6x	15.9x	15.3x	13.8x	12.5x
EV / Revenue	18.3x	11.8x	13.3x	14.7x	16x	15.5x	13.9x	12.5x
EV / EBITDA	26.5x	17.5x	19.8x	20.9x	22.6x	22.1x	19.7x	17.6x
EV / EBIT	27.9x	18.3x	20.7x	21.7x	23.7x	23x	20.6x	18.4x
EV / FCF	30.3x	19.3x	22.1x	28.3x	29.7x	30.6x	25.9x	22.7x
FCF Yield	3.3%	5.18%	4.53%	3.54%	3.37%	3.26%	3.86%	4.41%
Dividend per Share ²	1.335	1.575	1.87	2.08	2.44	2.7	3.023	3.367
Rate of return	0.6%	0.89%	0.81%	0.76%	0.71%	0.71%	0.79%	0.88%
EPS ²	5.63	7	8.28	9.73	10.2	12.53	14.86	16.91
Distribution rate	23.7%	22.5%	22.6%	21.4%	23.9%	21.6%	20.3%	19.9%
Net sales ¹	24,105	29,310	32,653	35,926	40,000	45,756	50,787	56,114
EBITDA ¹	16,608	19,674	21,943	25,351	28,314	32,198	35,827	39,679
EBIT ¹	15,804	18,813	21,000	24,317	27,094	30,842	34,357	38,071
Net income ¹	12,311	14,957	17,273	19,743	20,058	23,911	27,631	30,582
Net Debt ¹	760	3,928	335	5,661	6,174	9,493	6,418	-1,192
Reference price ²	222.75	177.65	230.01	274.95	341.38	381.60	381.60	381.60
Nbr of stocks (in thousands)	1,973,911	1,920,074	1,890,459	1,902,367	1,859,616	1,835,606	-	-
Announcement Date	10/26/21	10/25/22	10/24/23	10/29/24	10/28/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VISA, INC.	30.46x	15.52x	22.05x	0.71%	700B
BLOCK, INC.	48.44x	1.87x	10.49x	-.--%	50.21B
PAYPAL HOLDINGS, INC.	10.56x	1.41x	7.24x	1.05%	45.9B
FISERV, INC.	11.21x	2.76x	6.63x	-.--%	28.28B
CORPAY, INC.	20.44x	6.23x	11.94x	-.--%	26.78B
GLOBAL PAYMENTS INC.	-22.26x	3.45x	7.35x	1.11%	24.3B
ONE97 COMMUNICATIONS LIMITED	88.1x	8.62x	79.52x	-.--%	11.06B
PAYPAY CORPORATION	19.9x	6.45x	19.92x	-.--%	10.35B
EDENRED SE	16.58x	2.79x	6.6x	4.64%	8.16B
Average	24.82x	5.45x	19.08x	0.83%	100.61B
Weighted average by Cap.	28.59x	12.74x	20.02x	0.67%