|
End-of-day quote
Borsa Italiana
2026-09-11
|
5-day change | 1st Jan Change | ||
| 318.30 EUR | +0.76% |
|
-1.12% | +5.75% |
| 09-11 | Visa partners with IFC to expand access to digital payments in emerging markets |  |
| 09-10 | Visa Insider Sold Shares Worth $687,691, According to a Recent SEC Filing | MT |
Company Valuation: Visa Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 439,689 | 341,101 | 434,825 | 523,056 | 634,836 | 680,000 | - | - |
| Change | - | -22.42% | 27.48% | 20.29% | 21.37% | 7.11% | - | - |
| Enterprise Value (EV) 1 | 440,449 | 345,029 | 435,160 | 528,717 | 641,010 | 689,494 | 686,419 | 678,808 |
| Change | - | -21.66% | 26.12% | 21.5% | 21.24% | 7.56% | -0.45% | -1.11% |
| P/E | 39.6x | 25.4x | 27.8x | 28.3x | 33.5x | 29.6x | 24.9x | 21.9x |
| PBR | 9.94x | 10.7x | 12.4x | 14.3x | 17.7x | 19.3x | 17.4x | 15.3x |
| PEG | - | 1x | 1.5x | 1.6x | 6.94x | 1.3x | 1.3x | 1.6x |
| Capitalization / Revenue | 18.2x | 11.6x | 13.3x | 14.6x | 15.9x | 14.9x | 13.4x | 12.1x |
| EV / Revenue | 18.3x | 11.8x | 13.3x | 14.7x | 16x | 15.1x | 13.5x | 12.1x |
| EV / EBITDA | 26.5x | 17.5x | 19.8x | 20.9x | 22.6x | 21.4x | 19.2x | 17.1x |
| EV / EBIT | 27.9x | 18.3x | 20.7x | 21.7x | 23.7x | 22.4x | 20x | 17.8x |
| EV / FCF | 30.3x | 19.3x | 22.1x | 28.3x | 29.7x | 29.8x | 25.1x | 22x |
| FCF Yield | 3.3% | 5.18% | 4.53% | 3.54% | 3.37% | 3.36% | 3.98% | 4.54% |
| Dividend per Share 2 | 1.335 | 1.575 | 1.87 | 2.08 | 2.44 | 2.7 | 3.023 | 3.367 |
| Rate of return | 0.6% | 0.89% | 0.81% | 0.76% | 0.71% | 0.73% | 0.82% | 0.91% |
| EPS 2 | 5.63 | 7 | 8.28 | 9.73 | 10.2 | 12.53 | 14.86 | 16.91 |
| Distribution rate | 23.7% | 22.5% | 22.6% | 21.4% | 23.9% | 21.6% | 20.3% | 19.9% |
| Net sales 1 | 24,105 | 29,310 | 32,653 | 35,926 | 40,000 | 45,756 | 50,787 | 56,114 |
| EBITDA 1 | 16,608 | 19,674 | 21,943 | 25,351 | 28,314 | 32,198 | 35,827 | 39,770 |
| EBIT 1 | 15,804 | 18,813 | 21,000 | 24,317 | 27,094 | 30,842 | 34,357 | 38,071 |
| Net income 1 | 12,311 | 14,957 | 17,273 | 19,743 | 20,058 | 23,911 | 27,631 | 30,582 |
| Net Debt 1 | 760 | 3,928 | 335 | 5,661 | 6,174 | 9,493 | 6,418 | -1,192 |
| Reference price 2 | 222.75 | 177.65 | 230.01 | 274.95 | 341.38 | 370.45 | 370.45 | 370.45 |
| Nbr of stocks (in thousands) | 1,973,911 | 1,920,074 | 1,890,459 | 1,902,367 | 1,859,616 | 1,835,606 | - | - |
| Announcement Date | 10/26/21 | 10/25/22 | 10/24/23 | 10/29/24 | 10/28/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.57x | 15.07x | 21.41x | 0.73% | 680B | |
| 48.08x | 1.78x | 9.99x | -.--% | 47.88B | |
| 10.56x | 1.41x | 7.23x | 1.04% | 45.96B | |
| 10.91x | 2.72x | 6.55x | -.--% | 27.43B | |
| 20.47x | 6.23x | 11.88x | -.--% | 26.8B | |
| -20.84x | 3.33x | 7.11x | 1.16% | 23.36B | |
| 23.07x | 7.01x | 21.64x | -.--% | 12.5B | |
| 96.97x | 9.56x | 87.18x | -.--% | 12.11B | |
| 15.26x | 2.61x | 6.15x | 5.05% | 7.5B | |
| Average | 26.01x | 5.52x | 19.90x | 0.89% | 98.17B | |
| Weighted average by Cap. | 28.11x | 12.38x | 19.70x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- V Stock
- 1V Stock
- Valuation Visa Inc.
Select your edition
All financial news and data tailored to specific country editions
