Company Valuation: Virtuoso Optoelectronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 3,770 5,565 14,684
Change - 47.64% 163.84%
Enterprise Value (EV) 1 4,648 6,011 16,046
Change - 29.33% 166.95%
P/E 38.6x 48.9x 106x
PBR 4.03x 2.66x 5.83x
PEG 1x 47.42x 4.9x
Capitalization / Revenue 1.12x 1.05x 2.1x
EV / Revenue 1.38x 1.13x 2.3x
EV / EBITDA 13.8x 11.7x 28.7x
EV / EBIT 19.2x 18.1x 35.2x
EV / FCF -6x -9.48x -10.2x
FCF Yield -16.7% -10.5% -9.77%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 4.276 4.32 5.25
Distribution rate - - -
Net sales 1 3,373 5,311 6,977
EBITDA 1 336.1 515.3 558.1
EBIT 1 241.8 332.5 455.5
Net income 1 77.67 101.7 140.9
Net Debt 1 878.2 445.5 1,362
Reference price 2 165.05 211.30 557.50
Nbr of stocks (in thousands) 22,839 26,339 26,339
Announcement Date 9/7/23 8/20/24 9/6/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 152M
36.83x12.7x23.69x0.77% 117B
62.65x9.16x44.06x1.19% 53.9B
32.03x1.51x17.21x-.--% 48.19B
27.94x2.27x10.89x1.19% 39.36B
36.58x2.27x16.21x1.47% 30.22B
31.66x4.79x19.13x-.--% 29.73B
9.31x5.37x10.34x2.08% 22.87B
32.41x4.98x19.93x0.71% 18.85B
38.62x2.01x18.27x0.44% 17.93B
Average 34.22x 5.01x 19.97x 0.87% 37.83B
Weighted average by Cap. 36.75x 6.89x 22.23x 0.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VOEPL Stock
  4. Valuation Virtuoso Optoelectronics Limited