Company Valuation: Virtuoso Optoelectronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 3,770 5,565 14,684
Change - 47.64% 163.84%
Enterprise Value (EV) 1 4,648 6,011 16,046
Change - 29.33% 166.95%
P/E 38.6x 48.9x 106x
PBR 4.03x 2.66x 5.83x
PEG 1x 47.42x 4.9x
Capitalization / Revenue 1.12x 1.05x 2.1x
EV / Revenue 1.38x 1.13x 2.3x
EV / EBITDA 13.8x 11.7x 28.8x
EV / EBIT 19.2x 18.1x 35.2x
EV / FCF -6x -9.48x -10.2x
FCF Yield -16.7% -10.5% -9.77%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 4.276 4.32 5.25
Distribution rate - - -
Net sales 1 3,373 5,311 6,977
EBITDA 1 336.1 515.3 558.1
EBIT 1 241.8 332.5 455.4
Net income 1 77.67 101.7 140.9
Net Debt 1 878.2 445.5 1,362
Reference price 2 165.05 211.30 557.50
Nbr of stocks (in thousands) 22,839 26,339 26,339
Announcement Date 9/7/23 8/20/24 9/6/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 185M
32.58x11.52x21.03x0.84% 120B
47.95x7.99x34.74x1.54% 53.74B
28.14x1.3x14.8x-.--% 42.77B
20.89x1.77x8.68x1.46% 34.71B
29.64x2.09x14.54x1.58% 30.02B
28.89x4.4x17.55x-.--% 27.99B
10.33x5.79x16.06x1.44% 26.01B
31.63x4.83x19.31x0.73% 18.56B
23.66x3.01x12.62x-.--% 16.58B
Average 28.19x 4.75x 17.70x 0.84% 37.06B
Weighted average by Cap. 30.67x 6.49x 19.54x 0.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VOEPL Stock
  4. Valuation Virtuoso Optoelectronics Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!