Company Valuation: Virtuoso Optoelectronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 3,770 5,565 14,684
Change - 47.64% 163.84%
Enterprise Value (EV) 1 4,648 6,011 16,046
Change - 29.33% 166.95%
P/E 38.6x 48.9x 106x
PBR 4.03x 2.66x 5.83x
PEG 1x 47.42x 4.9x
Capitalization / Revenue 1.12x 1.05x 2.1x
EV / Revenue 1.38x 1.13x 2.3x
EV / EBITDA 13.8x 11.7x 28.7x
EV / EBIT 19.2x 18.1x 35.2x
EV / FCF -6x -9.48x -10.2x
FCF Yield -16.7% -10.5% -9.77%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 4.276 4.32 5.25
Distribution rate - - -
Net sales 1 3,373 5,311 6,977
EBITDA 1 336.1 515.3 558.1
EBIT 1 241.8 332.5 455.5
Net income 1 77.67 101.7 140.9
Net Debt 1 878.2 445.5 1,362
Reference price 2 165.05 211.30 557.50
Nbr of stocks (in thousands) 22,839 26,339 26,339
Announcement Date 9/7/23 8/20/24 9/6/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 158M
34.88x12.16x22.19x0.79% 115B
42.29x6.35x29.79x1.87% 38.81B
25.31x1.15x13.63x-.--% 37.74B
22.62x1.83x8.78x1.47% 31.81B
30.23x4.62x18.41x-.--% 29.27B
33.26x2.17x15.45x1.55% 28.83B
10.75x6.09x16.91x1.2% 26.48B
29.8x4.57x18.28x0.77% 17.11B
28.84x1.56x13.62x0.44% 13.79B
Average 28.66x 4.50x 17.45x 0.9% 33.88B
Weighted average by Cap. 30.58x 6.50x 18.99x 0.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VOEPL Stock
  4. Valuation Virtuoso Optoelectronics Limited