Company Valuation: VINPAI

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 18.22 10.32 12.29
Change - -43.38% 19.16%
Enterprise Value (EV) 1 22.43 17 16.48
Change - -24.23% -3.03%
P/E -5.31x -3.5x -3.34x
PBR 7.72x -22.5x -6.96x
PEG - 0.2x -0.1x
Capitalization / Revenue 2.31x 1.13x 1.2x
EV / Revenue 2.84x 1.86x 1.61x
EV / EBITDA -20.9x -8.75x -8.36x
EV / EBIT -13.7x -6.78x -7.48x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -1.021 -0.8503 -1.072
Distribution rate - - -
Net sales 1 7.901 9.157 10.21
EBITDA 1 -1.071 -1.943 -1.973
EBIT 1 -1.637 -2.509 -2.203
Net income 1 -3.433 -2.918 -4.859
Net Debt 1 4.216 6.683 4.191
Reference price 2 5.420 2.980 3.580
Nbr of stocks (in thousands) 3,361 3,461 3,433
Announcement Date 4/10/24 4/30/25 5/4/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.25M
23.51x4.43x16.24x2.74% 372B
32.37x4.91x20.38x1.82% 252B
18.71x2.83x12.52x3.36% 137B
25.69x3.78x15.89x2.31% 74.26B
59.99x8.51x32.8x0.26% 53.53B
38.66x6.13x26.95x2.43% 45.85B
37.3x2.79x15.51x1.42% 39.37B
20.6x2.86x11.95x4.31% 37.57B
18.75x2.53x11.72x4.69% 36.59B
Average 30.62x 4.31x 18.22x 2.59% 104.91B
Weighted average by Cap. 27.94x 4.39x 17.70x 2.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - VINPAI

Historical PBR trend

Valuation ratios - PBR - VINPAI

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - VINPAI

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - VINPAI