Valuation Vincorion SE

Stocks

Market Closed - Xetra 11:35:00 2026-11-02 EST			5-day change	1st Jan Change
18.92 ^EUR	-1.77%		-0.92%	-

10-28	Vincorion SE, H1 2026 Earnings Call, Aug 13, 2026
10-28	Metzler Research Kicks Off Vincorion Coverage at Buy	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	945.8	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,043	1,028	1,001
Change	-	-1.46%	-2.68%
P/E	27.4x	21.5x	17.1x
PBR	9.8x	6.64x	5.04x
PEG	-	0.8x	0.7x
Capitalization / Revenue	2.94x	2.47x	2.12x
EV / Revenue	3.25x	2.68x	2.24x
EV / EBITDA	15.2x	12.2x	9.8x
EV / EBIT	18.3x	14.9x	11.8x
EV / FCF	3,478x	45.3x	23.8x
FCF Yield	0.03%	2.21%	4.2%
Dividend per Share ²	-	0.1329	0.3135
Rate of return	-	0.7%	1.66%
EPS ²	0.6908	0.8801	1.108
Distribution rate	-	15.1%	28.3%
Net sales ¹	321.3	383.1	446.8
EBITDA ¹	68.87	84.32	102.1
EBIT ¹	57.01	69.09	85.02
Net income ¹	35.15	44.57	56.25
Net Debt ¹	97.74	82.52	54.97
Reference price ²	18.92	18.92	18.92
Nbr of stocks (in thousands)	50,000	-	-
Announcement Date	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VINCORION SE	-	3.3x	15.4x	-	1.06B
GE AEROSPACE	34.47x	6.31x	26.15x	0.6%	326B
RTX CORPORATION	31.37x	3.04x	17.55x	1.42%	274B
AIRBUS SE	26.08x	1.72x	12.79x	1.75%	173B
LOCKHEED MARTIN CORPORATION	20.8x	1.97x	14.29x	2.2%	149B
ROLLS-ROYCE HOLDINGS PLC	28.93x	4.19x	17.53x	1.18%	141B
BOEING	-123.7x	1.64x	43.48x	-.--%	139B
SAFRAN	27.68x	3.03x	13.74x	1.49%	134B
GENERAL DYNAMICS CORPORATION	21.43x	1.81x	14.9x	1.7%	101B
HOWMET AEROSPACE INC.	35.28x	8.04x	24.85x	0.27%	84.7B
Average	11.37x	3.51x	20.07x	1.18%	152.23B
Weighted average by Cap.	15.24x	3.66x	20.79x	1.17%