Valuation Vimeo.com, Inc. Boerse Muenchen

Stocks

Real-time Boerse Muenchen			5-day change	1st Jan Change
- ^EUR	-.--%		+2.24%	+7.87%

09-14	Vimeo Launches Second Annual Short Film Grant Program	CI
11-24	Vimeo.com, Inc. Announces Board Resignations	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024
Market Cap ¹	2,969	570.9	657.1	1,061
Change	-	-80.77%	15.09%	61.54%
Enterprise Value (EV) ¹	2,670	330.7	369.1	748
Change	-	-87.61%	11.61%	102.64%
P/E	-54.4x	-6.96x	30x	40.9x
PBR	8.05x	1.61x	1.72x	2.59x
PEG	6.54x	-0.1x	-0x	2.1x
Capitalization / Revenue	7.58x	1.32x	1.57x	2.55x
EV / Revenue	6.82x	0.76x	0.88x	1.79x
EV / EBITDA	-49.2x	-4.63x	16.5x	33x
EV / EBIT	-43.8x	-4.2x	21x	35.8x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.33	-0.4929	0.1305	0.1564
Distribution rate	-	-	-	-
Net sales ¹	391.7	433	417.2	417
EBITDA ¹	-54.25	-71.46	22.38	22.63
EBIT ¹	-61.02	-78.76	17.54	20.89
Net income ¹	-52.77	-79.59	22.03	27.01
Net Debt ¹	-298.3	-240.2	-287.9	-313.4
Reference price ²	17.960	3.430	3.920	6.400
Nbr of stocks (in thousands)	165,293	166,444	167,619	165,851
Announcement Date	3/1/22	2/27/23	2/22/24	2/19/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.67x	9.84x	16.09x	0.74%	3,930B
PALANTIR TECHNOLOGIES INC.	122.01x	53.97x	87.88x	-.--%	462B
ORACLE CORPORATION	21.45x	6.07x	10.63x	1.4%	439B
PALO ALTO NETWORKS, INC.	258.08x	23.04x	67.46x	-.--%	343B
CROWDSTRIKE HOLDINGS, INC.	2726.7x	45.73x	149.55x	-.--%	286B
SAP SE	26.19x	5.25x	16.57x	1.45%	245B
SERVICENOW, INC.	88.09x	8.56x	22.9x	-.--%	143B
FORTINET, INC.	59.54x	16.06x	42.29x	-.--%	140B
DATADOG, INC.	493.82x	21.18x	83.72x	-.--%	99.91B
Average	424.73x	21.08x	55.23x	0.4%	676.5B
Weighted average by Cap.	183.32x	15.46x	32.20x	0.64%