Valuation Vietnam ProsperityCommercial Bank

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-10-27			5-day change	1st Jan Change
23,200.00 ^VND	-1.69%		-3.33%	+2.06%

10-18	Vietnam Prosperity Joint Stock Commercial Bank Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
10-14	Vietnam Prosperity Joint Stock Commercial Bank on the Relocation of Vinh Hoang Branch	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	161,303,809	119,090,386	151,751,117	152,331,333	227,306,911	231,999,996	-	-
Change	-	-26.17%	27.43%	0.38%	49.22%	2.06%	-	-
Enterprise Value (EV)	161,303,809	119,090,386	151,751,117	152,331,333	227,306,911	231,999,996	231,999,996	231,999,996
Change	-	-26.17%	27.43%	0.38%	49.22%	2.06%	0%	0%
P/E	13.4x	6.58x	13.3x	9.65x	9.47x	7.39x	6.12x	5.53x
PBR	2.03x	1.24x	1.13x	1.07x	1.44x	1.21x	1.03x	0.9x
PEG	-	0.1x	-0.3x	0.3x	0.2x	0.2x	0.3x	0.5x
Capitalization / Revenue	3.64x	2.06x	3.05x	2.45x	3.04x	2.53x	2.04x	1.64x
EV / Revenue	0x	0x	0x	0x	0x	2.53x	2.04x	1.64x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.34x	2.74x	2.35x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	396.7	431.2	431.2
Rate of return	-	-	-	-	-	1.71%	1.86%	1.86%
EPS ²	1,410	2,157	1,146	1,578	2,399	3,140	3,793	4,192
Distribution rate	-	-	-	-	-	12.6%	11.4%	10.3%
Net sales ¹	44,301,475	57,797,030	49,743,430	62,255,056	74,653,817	91,784,751	113,703,917	141,163,275
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	33,582,538	43,680,949	35,831,613	47,915,324	56,023,498	69,414,540	84,768,436	98,810,233
Net income ¹	11,807,884	18,175,234	10,052,574	15,778,795	23,989,930	31,044,540	37,288,051	44,941,079
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	18,935.63	14,201.72	15,233.13	15,233.13	22,730.69	23,200.00	23,200.00	23,200.00
Nbr of stocks (in thousands)	8,518,533	8,385,629	9,961,911	10,000,000	10,000,000	10,000,000	-	-
Announcement Date	1/27/22	1/30/23	1/30/24	1/23/25	1/19/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIETNAM PROSPERITYCOMMERCIAL BANK	7.39x	-	-	1.71%	8.98B
JPMORGAN CHASE & CO.	13.48x	-	-	1.9%	892B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	433B
AGRICULTURAL BANK OF CHINA LIMITED	6.8x	-	-	4.67%	381B
BANK OF AMERICA CORPORATION	11.54x	-	-	2.36%	351B
CHINA CONSTRUCTION BANK CORPORATION	6.36x	-	-	4.89%	344B
BANK OF CHINA LIMITED	6.78x	-	-	4.71%	316B
HSBC HOLDINGS PLC	10.55x	-	-	4.93%	294B
ROYAL BANK OF CANADA	17.59x	-	-	2.39%	281B
WELLS FARGO & COMPANY	11.26x	-	-	2.3%	248B
Average	9.80x			3.48%	354.8B
Weighted average by Cap.	10.31x			3.47%