Company Valuation: Vietnam Enterprise Investments Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,614 2,212 1,452 1,426 1,416 1,722
Change - 37.03% -34.35% -1.78% -0.74% 21.67%
Enterprise Value (EV) 1 -187.6 -400.4 -180.9 -323.9 -393.7 -243.3
Change - -113.47% 54.82% -79.11% -21.52% 38.19%
P/E 4.89x 2.66x -1.59x 9.02x 8.48x 5.13x
PBR 0.9x 0.85x 0.89x 0.82x 0.79x 0.88x
PEG - 0x 0x -0x 0.6x 0x
Capitalization / Revenue 4.44x 2.49x -1.66x 7.14x 6.53x 4.26x
EV / Revenue -0.52x -0.45x 0.21x -1.62x -1.81x -0.6x
EV / EBITDA - - - - - -
EV / EBIT -0.57x -0.48x 0.2x -1.96x -2.15x -0.66x
EV / FCF -0.91x -0.76x 0.32x -3.32x -3.38x -1.05x
FCF Yield -110% -132% 315% -30.1% -29.6% -95.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.521 3.899 -4.416 0.7869 0.9031 2.085
Distribution rate - - - - - -
Net sales 1 363.2 886.6 -877.1 199.8 216.9 404.6
EBITDA - - - - - -
EBIT 1 331.1 841 -917.1 165.6 183.4 369.7
Net income 1 331 840 -923.3 160.9 175.6 361.7
Net Debt 1 -1,802 -2,612 -1,633 -1,750 -1,809 -1,966
Reference price 2 7.441 10.359 7.025 7.095 7.662 10.700
Nbr of stocks (in thousands) 216,935 213,534 206,726 201,027 184,772 160,978
Announcement Date 4/28/21 4/28/22 4/25/23 4/29/24 4/25/25 4/28/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.2B
Average 1.2B
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - Vietnam Enterprise Investments Limited

Historical PBR trend

Valuation ratios - PBR - Vietnam Enterprise Investments Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Vietnam Enterprise Investments Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Vietnam Enterprise Investments Limited

  1. Stock Market
  2. Stocks
  3. VEIL Stock
  4. Valuation Vietnam Enterprise Investments Limited