Company Valuation: Vidachim AD

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 0.4337 0.3761 0.4338 0.3702 0.0986 0.055
Change - -13.29% 15.34% -14.65% -73.37% -44.23%
Enterprise Value (EV) 1 26.38 26.44 26.78 0.3352 21.37 21.32
Change - 0.24% 1.26% -98.75% 6,275.69% -0.23%
P/E 0.15x -2.47x -2.45x -0.8x -0.2x -0.1x
PBR 0.16x 0.15x 0.18x 0.19x 0.07x 0.06x
PEG - 0x -0.1x -0x -0.04x -0x
Capitalization / Revenue - -125,357,562x - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT 8x -174x -151x -0.7x -44x -57.2x
EV / FCF -24.7x -273x -128x 2.03x 102x 12.1x
FCF Yield -4.06% -0.37% -0.78% 49.3% 0.98% 8.29%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.025 -0.0526 -0.0612 -0.1601 -0.168 -0.1957
Distribution rate - - - - - -
Net sales - -0.003 - - - -
EBITDA - - - - - 1.055
EBIT 1 3.299 -0.152 -0.177 -0.481 -0.486 -0.373
Net income 1 2.965 -0.152 -0.177 -0.463 -0.486 -0.566
Net Debt 1 25.95 26.07 26.34 -0.035 21.28 21.27
Reference price 2 0.150 0.130 0.150 0.128 0.034 0.019
Nbr of stocks (in thousands) 2,892 2,892 2,892 2,892 2,892 2,892
Announcement Date 5/4/21 3/30/22 3/29/23 3/27/24 3/26/25 3/29/26
1BGN in Million2BGN
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.74M
13.82x1.05x5.64x3.33% 31.63B
13.48x0.95x5.33x4.17% 24B
14.6x1.23x5.36x3.98% 8.03B
8.06x1.07x5.13x3.59% 6.48B
8.51x0.88x5.01x3.48% 5.43B
23.55x1.49x11.5x0.2% 5.27B
5.31x0.46x2.96x5.26% 5.22B
8.5x - - 3.05% 4.91B
15.22x - - 3.17% 4.89B
Average 12.34x 1.02x 5.85x 3.36% 9.59B
Weighted average by Cap. 12.98x 1.02x 5.65x 3.53%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Vidachim AD

Historical PBR trend

Valuation ratios - PBR - Vidachim AD

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Vidachim AD

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Vidachim AD

  1. Stock Market
  2. Stocks
  3. VIDA Stock
  4. Valuation Vidachim AD