|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 1.173 SEK | +0.34% |
|
-2.90% | +29.61% |
| 10-22 | Viaplay Group AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 10-22 | Viaplay Group AB, Q3 2026 Earnings Call, Oct 22, 2026 |
Company Valuation: Viaplay Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36,572 | 15,490 | 407.3 | 3,104 | 4,115 | 5,315 | - | - |
| Change | - | -57.65% | -97.37% | 662.18% | 32.56% | 29.15% | - | - |
| Enterprise Value (EV) 1 | 34,513 | 16,972 | 5,383 | 4,217 | 9,640 | 10,938 | 10,755 | 9,938 |
| Change | - | -50.83% | -68.28% | -21.66% | 128.58% | 13.47% | -1.67% | -7.6% |
| P/E | 111x | 48x | -0.04x | 22.6x | - | -15.6x | 58.8x | 11.6x |
| PBR | 4.4x | 1.74x | -0.37x | 0.84x | 1.8x | 2.59x | 2.48x | 2.04x |
| PEG | - | -25.26x | 0x | -0x | - | - | -0x | 0x |
| Capitalization / Revenue | 2.89x | 0.99x | 0.02x | 0.17x | 0.23x | 0.25x | 0.25x | 0.25x |
| EV / Revenue | 2.73x | 1.08x | 0.29x | 0.23x | 0.55x | 0.51x | 0.5x | 0.47x |
| EV / EBITDA | 35.5x | 98.1x | -7.17x | 51.4x | 55.7x | 8.35x | 7.47x | 5.37x |
| EV / EBIT | 53.3x | -175x | -5.12x | -35.4x | -146x | 15.8x | 13.4x | 8.18x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.21 | 4.13 | -124.6 | 0.03 | - | -0.0751 | 0.0199 | 0.1007 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 12,661 | 15,691 | 18,567 | 18,490 | 17,682 | 21,614 | 21,476 | 21,296 |
| EBITDA 1 | 973 | 173 | -751 | 82 | 173 | 1,310 | 1,441 | 1,850 |
| EBIT 1 | 647 | -97 | -1,052 | -119 | -66 | 692.4 | 803.8 | 1,215 |
| Net income | 325 | 323 | -9,747 | 106 | - | - | - | - |
| Net Debt 1 | -2,059 | 1,482 | 4,976 | 1,113 | 5,525 | 5,623 | 5,440 | 4,623 |
| Reference price 2 | 469.200 | 198.050 | 5.175 | 0.678 | 0.905 | 1.173 | 1.173 | 1.173 |
| Nbr of stocks (in thousands) | 77,948 | 78,226 | 78,226 | 4,578,226 | 4,546,892 | 4,530,692 | - | - |
| Announcement Date | 2/8/22 | 2/14/23 | 2/22/24 | 2/20/25 | 2/19/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.51x | 8.35x | -.--% | 535M | |
| 19.75x | 2.3x | 10.28x | 1.34% | 194B | |
| 11.16x | 1.54x | 6.63x | 0.87% | 26.51B | |
| 9.31x | 2.18x | 7.09x | 3.91% | 9.31B | |
| 18.5x | 1.97x | 21.09x | 1.64% | 6B | |
| 16.44x | 0.77x | 6.14x | 7.25% | 5.31B | |
| 5.23x | 2.02x | 5.65x | 4.42% | 5.16B | |
| 13.66x | 1.13x | 8.65x | 1.46% | 4.83B | |
| 7.55x | 0.97x | 3.12x | 4.06% | 4.37B | |
| 43.63x | - | - | 2.05% | 4.18B | |
| Average | 16.14x | 1.49x | 8.56x | 2.7% | 26.05B | |
| Weighted average by Cap. | 18.18x | 2.12x | 9.70x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VPLAY B Stock
- Valuation Viaplay Group AB
Select your edition
All financial news and data tailored to specific country editions
