Company Valuation: VHM Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2023 2024 2025
Market Cap 1 128 85.51 53.25
Change - -33.17% -37.73%
Enterprise Value (EV) 1 108.3 80.03 45.63
Change - -26.12% -42.98%
P/E -6.01x -10.5x -7.16x
PBR 1.98x 1.46x 0.83x
PEG -0.1x 0.2x 0.3x
Capitalization / Revenue 1,163,219,982x 3,717,852,565x 10,649,937,800x
EV / Revenue - - -
EV / EBITDA -7.97x -12x -8.35x
EV / EBIT -7.91x -11.8x -8.15x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.1049 -0.04 -0.0293
Distribution rate - - -
Net sales 0.11 0.023 0.005
EBITDA 1 -13.58 -6.651 -5.462
EBIT 1 -13.69 -6.798 -5.596
Net income 1 -17.92 -7.146 -6.429
Net Debt 1 -19.63 -5.482 -7.616
Reference price 2 0.6300 0.4200 0.2100
Nbr of stocks (in thousands) 203,102 203,597 253,570
Announcement Date 9/21/23 9/10/24 9/24/25
1AUD in Million2AUD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 43.75M
35.73x3.67x18.85x0.94% 36.68B
29.81x4.71x15.68x0.79% 34.8B
12.63x1.51x6.98x2.41% 32.49B
29.71x4.98x14.99x0.66% 31.54B
18.55x2.46x9.41x1.31% 27.14B
81.89x4.46x83.83x0.32% 22.03B
21.08x6.23x13.78x2.01% 22.23B
12.24x1.28x6.28x0.85% 17.14B
40.38x2.46x14.93x0.49% 11.25B
Average 31.33x 3.53x 20.53x 1.09% 23.53B
Weighted average by Cap. 30.32x 3.65x 19.64x 1.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VHM Stock
  4. Valuation VHM Limited