Valuation Vestland

Stocks

Market Closed - BURSA MALAYSIA 04:56:24 2026-08-21 EDT			5-day change	1st Jan Change
0.8600 ^MYR	-2.27%		+8.18%	+102.35%

08-21	Vestland Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-07	Vestland Berhad Announces Re-Designation of Liew Foo Heen from Group Managing Director to Joint Managing Director, Effective August 7, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	325.8	538.3	401.3
Change	-	65.22%	-25.44%
Enterprise Value (EV) ¹	395.2	693.7	666.2
Change	-	75.53%	-3.97%
P/E	11.6x	14x	11.5x
PBR	2.12x	2.8x	1.77x
PEG	-0.3x	0.4x	-1.27x
Capitalization / Revenue	0.93x	0.86x	0.51x
EV / Revenue	1.13x	1.11x	0.85x
EV / EBITDA	8.92x	10.2x	9.5x
EV / EBIT	9.25x	10.5x	9.8x
EV / FCF	-4.05x	-9.19x	-7.81x
FCF Yield	-24.7%	-10.9%	-12.8%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0298	0.0408	0.0371
Distribution rate	-	-	-
Net sales ¹	349.2	626.1	783.1
EBITDA ¹	44.28	67.71	70.11
EBIT ¹	42.71	65.78	67.98
Net income ¹	27.77	38.52	35.04
Net Debt ¹	69.42	155.4	264.8
Reference price ²	0.3450	0.5700	0.4250
Nbr of stocks (in thousands)	944,309	944,309	944,309
Announcement Date	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VESTLAND	-	-	-	-	201M
DR HORTON	14.22x	1.35x	10.34x	1.21%	41.49B
PULTEGROUP, INC.	12.68x	-	-	0.79%	24.18B
DAIWA HOUSE INDUSTRY CO., LTD.	10.6x	0.96x	9.16x	3.81%	18.27B
SEKISUI HOUSE, LTD.	10.24x	0.84x	9.13x	4.18%	14.16B
TOLL BROTHERS, INC.	11.53x	1.37x	8.19x	0.7%	13.59B
SEKISUI CHEMICAL CO., LTD.	13.67x	0.83x	6.66x	3.1%	6.71B
BARRATT REDROW PLC	14.22x	0.61x	6.18x	1.87%	5.94B
SUMITOMO FORESTRY CO., LTD.	13.6x	0.71x	10.61x	3.7%	5.22B
PERSIMMON PLC	11.52x	0.92x	7.18x	5.28%	5.04B
Average	12.47x	0.95x	8.43x	2.74%	13.48B
Weighted average by Cap.	12.61x	1.10x	9.15x	2.12%