Valuation Vestland

Stocks

Delayed BURSA MALAYSIA Other stock markets 03:50:01 2026-07-31 EDT			5-day change	1st Jan Change
0.6950 ^MYR	0.00%		+0.72%	+63.53%

06-19	Scanwolf Trading & Construction Sdn Bhd Awards Letter Of Award To Vestland Berhad's Subsidiary Vestland Infra Sdn Bhd For Piling And Substructure Works For Service Apartment	CI
06-19	Vestland Unit Bags MYR65 Million Apartment Construction Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	325.8	538.3	401.3
Change	-	65.22%	-25.44%
Enterprise Value (EV) ¹	395.2	693.7	666.2
Change	-	75.53%	-3.97%
P/E	11.6x	14x	11.5x
PBR	2.12x	2.8x	1.77x
PEG	-0.3x	0.4x	-1.27x
Capitalization / Revenue	0.93x	0.86x	0.51x
EV / Revenue	1.13x	1.11x	0.85x
EV / EBITDA	8.92x	10.2x	9.5x
EV / EBIT	9.25x	10.5x	9.8x
EV / FCF	-4.05x	-9.19x	-7.81x
FCF Yield	-24.7%	-10.9%	-12.8%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0298	0.0408	0.0371
Distribution rate	-	-	-
Net sales ¹	349.2	626.1	783.1
EBITDA ¹	44.28	67.71	70.11
EBIT ¹	42.71	65.78	67.98
Net income ¹	27.77	38.52	35.04
Net Debt ¹	69.42	155.4	264.8
Reference price ²	0.3450	0.5700	0.4250
Nbr of stocks (in thousands)	944,309	944,309	944,309
Announcement Date	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VESTLAND	-	-	-	-	160M
DR HORTON	13.95x	1.33x	10.16x	1.23%	40.7B
PULTEGROUP, INC.	12.65x	-	-	0.79%	24.13B
DAIWA HOUSE INDUSTRY CO., LTD.	11.39x	0.94x	8.87x	3.65%	18.77B
SEKISUI HOUSE, LTD.	10.58x	0.85x	9.32x	4.04%	14.59B
TOLL BROTHERS, INC.	11.75x	1.43x	8.54x	0.68%	14.02B
SEKISUI CHEMICAL CO., LTD.	14.09x	0.85x	6.87x	3%	6.92B
BARRATT REDROW PLC	13.21x	0.57x	5.8x	1.98%	5.54B
SUMITOMO FORESTRY CO., LTD.	9.36x	0.77x	11.05x	3.62%	5.32B
PERSIMMON PLC	11.01x	0.91x	6.84x	5.58%	4.8B
Average	12.00x	0.96x	8.43x	2.73%	13.49B
Weighted average by Cap.	12.46x	1.10x	9.10x	2.11%