Valuation Vestland

Stocks

Delayed BURSA MALAYSIA 04:19:17 2026-10-21 EDT			5-day change	1st Jan Change
0.8850 ^MYR	-1.67%		+4.12%	+108.24%

10-16	Malaysian Shares End Week in Red on Slower Q3 GDP Growth	MT
10-16	Vestland Unit Bags MYR225 Million Kelantan River Widening Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	325.8	538.3	401.3
Change	-	65.22%	-25.44%
Enterprise Value (EV) ¹	395.2	693.7	666.2
Change	-	75.53%	-3.97%
P/E	11.6x	14x	11.5x
PBR	2.12x	2.8x	1.77x
PEG	-0.3x	0.4x	-1.27x
Capitalization / Revenue	0.93x	0.86x	0.51x
EV / Revenue	1.13x	1.11x	0.85x
EV / EBITDA	8.92x	10.2x	9.5x
EV / EBIT	9.25x	10.5x	9.8x
EV / FCF	-4.05x	-9.19x	-7.81x
FCF Yield	-24.7%	-10.9%	-12.8%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0298	0.0408	0.0371
Distribution rate	-	-	-
Net sales ¹	349.2	626.1	783.1
EBITDA ¹	44.28	67.71	70.11
EBIT ¹	42.71	65.78	67.98
Net income ¹	27.77	38.52	35.04
Net Debt ¹	69.42	155.4	264.8
Reference price ²	0.3450	0.5700	0.4250
Nbr of stocks (in thousands)	944,309	944,309	944,309
Announcement Date	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VESTLAND	-	-	-	-	229M
DR HORTON	13.44x	1.28x	9.91x	1.28%	39.21B
PULTEGROUP, INC.	11.41x	1.32x	7.96x	0.9%	21.47B
LENNAR CORPORATION	16.2x	0.71x	11.02x	2.54%	18.69B
DAIWA HOUSE INDUSTRY CO., LTD.	10.22x	0.93x	8.85x	3.9%	17.86B
NVR, INC.	16.68x	1.73x	11.67x	-.--%	15.93B
SEKISUI HOUSE, LTD.	9.84x	0.82x	8.83x	4.24%	14.03B
TOLL BROTHERS, INC.	10.66x	1.28x	7.76x	0.76%	12.49B
SEKISUI CHEMICAL CO., LTD.	13.08x	0.8x	6.46x	3.21%	6.52B
Average	12.69x	1.11x	9.06x	2.1%	16.27B
Weighted average by Cap.	12.86x	1.15x	9.39x	1.89%