Valuation Vestland

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:41 2026-07-10 EDT			5-day change	1st Jan Change
0.6200 ^MYR	+2.48%		+2.48%	+45.88%

06-19	Scanwolf Trading & Construction Sdn Bhd Awards Letter Of Award To Vestland Berhad's Subsidiary Vestland Infra Sdn Bhd For Piling And Substructure Works For Service Apartment	CI
06-19	Vestland Unit Bags MYR65 Million Apartment Construction Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	325.8	538.3	401.3
Change	-	65.22%	-25.44%
Enterprise Value (EV) ¹	395.2	693.7	666.2
Change	-	75.53%	-3.97%
P/E	11.6x	14x	11.5x
PBR	2.12x	2.8x	1.77x
PEG	-0.3x	0.4x	-1.27x
Capitalization / Revenue	0.93x	0.86x	0.51x
EV / Revenue	1.13x	1.11x	0.85x
EV / EBITDA	8.92x	10.2x	9.5x
EV / EBIT	9.25x	10.5x	9.8x
EV / FCF	-4.05x	-9.19x	-7.81x
FCF Yield	-24.7%	-10.9%	-12.8%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0298	0.0408	0.0371
Distribution rate	-	-	-
Net sales ¹	349.2	626.1	783.1
EBITDA ¹	44.28	67.71	70.11
EBIT ¹	42.71	65.78	67.98
Net income ¹	27.77	38.52	35.04
Net Debt ¹	69.42	155.4	264.8
Reference price ²	0.3450	0.5700	0.4250
Nbr of stocks (in thousands)	944,309	944,309	944,309
Announcement Date	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VESTLAND	-	-	-	-	140M
DR HORTON	14.14x	1.34x	10.32x	1.2%	42.41B
PULTEGROUP, INC.	12.35x	-	-	0.82%	23.57B
DAIWA HOUSE INDUSTRY CO., LTD.	10.73x	0.91x	8.38x	3.89%	17.24B
SEKISUI HOUSE, LTD.	10.26x	0.84x	9.06x	4.17%	13.88B
TOLL BROTHERS, INC.	11.62x	1.42x	8.46x	0.69%	13.86B
TAYLOR MORRISON HOME CORPORATION	13.67x	-	-	-.--%	6.61B
SEKISUI CHEMICAL CO., LTD.	13.49x	0.82x	6.61x	3.13%	6.51B
SUMITOMO FORESTRY CO., LTD.	8.96x	0.75x	10.45x	3.78%	4.99B
BARRATT REDROW PLC	11.31x	0.57x	5.7x	5.03%	5.28B
Average	11.84x	0.95x	8.43x	2.52%	13.45B
Weighted average by Cap.	12.37x	1.11x	9.12x	2.01%