Company Valuation: Vertexplus Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 578.4 776.7 526.3 471.8
Change - 34.3% -32.24% -10.36%
Enterprise Value (EV) 1 510.4 759.4 538.1 523.8
Change - 48.79% -29.13% -2.67%
P/E 22.4x 124x 60x -10.2x
PBR 2.58x 3.35x 2.19x 2.43x
PEG 17.36x -1.6x 1.5x 0x
Capitalization / Revenue 2.74x 4.04x 2.87x 2.08x
EV / Revenue 2.41x 3.95x 2.93x 2.31x
EV / EBITDA 18.9x 67.4x 30x -15.1x
EV / EBIT 22.5x 98.7x 41.7x -13.2x
EV / FCF -5.22x -13.7x -17.1x -23.5x
FCF Yield -19.2% -7.29% -5.85% -4.25%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 4.71 1.145 1.6 -8.464
Distribution rate - - - -
Net sales 1 211.4 192.4 183.4 226.5
EBITDA 1 26.94 11.26 17.95 -34.77
EBIT 1 22.72 7.697 12.9 -39.61
Net income 1 19.16 6.274 8.782 -46.38
Net Debt 1 -68 -17.38 11.82 51.98
Reference price 2 105.55 141.75 96.05 86.10
Nbr of stocks (in thousands) 5,480 5,480 5,480 5,480
Announcement Date 9/5/23 9/4/24 8/29/25 9/8/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.95M
22.16x3.64x12.7x3% 213B
22.65x4.76x11.69x0.73% 195B
-605.52x43.07x176.95x-.--% 125B
-134.54x18.71x103.57x-.--% 121B
15.77x1.72x9.01x3.04% 127B
13.44x2.44x9.19x6.11% 77.98B
19.32x5.16x12.67x2.9% 57.69B
-17.32x7.37x12.54x-.--% 48.85B
22.4x1.85x11.73x1.39% 44.08B
Average -71.29x 9.86x 40.01x 1.91% 100.8B
Weighted average by Cap. -77.85x 10.40x 42.95x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VERTEXPLUS Stock
  4. Valuation Vertexplus Technologies Limited