|
Real-time Estimate
Cboe BZX
14:54:08 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 11.64 USD | -0.64% |
|
-5.85% | -42.01% |
| 09-09 | Vertex, Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-09-2026 01:05 PM | |
| 08-04 | Vertex Inc. Announces Executive Changes | CI |
Company Valuation: Vertex, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,361 | 2,177 | 4,137 | 8,320 | 3,186 | 1,901 | - | - |
| Change | - | -7.8% | 90.04% | 101.11% | -61.71% | -40.32% | - | - |
| Enterprise Value (EV) 1 | 2,288 | 2,123 | 4,106 | 8,350 | 3,209 | 1,907 | 1,752 | 1,526 |
| Change | - | -7.22% | 93.42% | 103.36% | -61.57% | -40.59% | -8.09% | -12.9% |
| P/E | -1,587x | -181x | -299x | -157x | 499x | 54.5x | 32.3x | 22.1x |
| PBR | 10.3x | 9.49x | 16x | 46.7x | 12.1x | 6.49x | 4.66x | 3.38x |
| PEG | - | -0x | -23.9x | -1x | -4x | 0x | 0.5x | 0.5x |
| Capitalization / Revenue | 5.55x | 4.43x | 7.23x | 12.5x | 4.26x | 2.3x | 2.08x | 1.87x |
| EV / Revenue | 5.38x | 4.32x | 7.17x | 12.5x | 4.29x | 2.31x | 1.92x | 1.5x |
| EV / EBITDA | 29.3x | 27x | 40.7x | 55x | 19.9x | 9.15x | 6.75x | 4.87x |
| EV / EBIT | 34.5x | 32.1x | 47.9x | 63.7x | 23.5x | 10.6x | 7.77x | 5.68x |
| EV / FCF | 48.8x | 619x | 673x | 107x | 67.4x | 21.1x | 11.3x | 8.19x |
| FCF Yield | 2.05% | 0.16% | 0.15% | 0.93% | 1.48% | 4.74% | 8.87% | 12.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.01 | -0.08 | -0.09 | -0.34 | 0.04 | 0.215 | 0.3625 | 0.53 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 425.5 | 491.6 | 572.4 | 666.8 | 748.4 | 827.1 | 914.1 | 1,017 |
| EBITDA 1 | 77.98 | 78.67 | 100.8 | 151.9 | 161.5 | 208.3 | 259.7 | 313.1 |
| EBIT 1 | 66.3 | 66.23 | 85.65 | 131 | 136.7 | 179.9 | 225.7 | 268.8 |
| Net income 1 | -1.479 | -12.3 | -13.09 | -52.73 | 7.211 | 30.25 | 53.33 | 92.31 |
| Net Debt 1 | -72.98 | -54.08 | -31.16 | 30.01 | 23.47 | 5.39 | -148.8 | -374.8 |
| Reference price 2 | 15.87 | 14.51 | 26.94 | 53.35 | 19.97 | 11.72 | 11.72 | 11.72 |
| Nbr of stocks (in thousands) | 148,790 | 150,040 | 153,577 | 155,960 | 159,528 | 162,218 | - | - |
| Announcement Date | 3/9/22 | 3/8/23 | 2/29/24 | 2/27/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 54.51x | 2.31x | 9.15x | -.--% | 1.9B | |
| 25.41x | 9.39x | 15.34x | 0.79% | 3,717B | |
| 125.55x | 54.82x | 88.98x | -.--% | 461B | |
| 449.29x | 19.2x | 75.87x | -.--% | 90.3B | |
| 64.32x | 13.58x | 28.62x | -.--% | 85.12B | |
| 103.99x | 8.84x | 22.4x | -.--% | 79.16B | |
| 34.84x | 1.69x | 13.53x | -.--% | 63.26B | |
| 197.16x | 6.29x | 24.33x | -.--% | 49.38B | |
| 33.83x | 7.07x | 33.94x | -.--% | 44.64B | |
| 111.98x | 4.42x | 21.49x | -.--% | 38.58B | |
| Average | 120.09x | 12.76x | 33.36x | 0.08% | 463.04B | |
| Weighted average by Cap. | 48.48x | 13.96x | 24.52x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VERX Stock
- Valuation Vertex, Inc.
Select your edition
All financial news and data tailored to specific country editions
