Valuation Vertex, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-16 EDT			5-day change	1st Jan Change
13.37 ^USD	-2.12%		+3.24%	-33.05%

10-15	Vertex, Inc. Announces Vertex O Series Tax Engine For Oracle Achieves Oracle Validated: Oracle Cloud Infrastructure Expertise And Is Available In Oracle Marketplace	CI
10-01	Vertex, Inc. Announces Appointment of Debanjan Saha to Board of Directors, Effective October 7, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,361	2,177	4,137	8,320	3,186	2,169	-	-
Change	-	-7.8%	90.04%	101.11%	-61.71%	-31.92%	-	-
Enterprise Value (EV) ¹	2,288	2,123	4,106	8,350	3,209	2,174	2,020	1,794
Change	-	-7.22%	93.42%	103.36%	-61.57%	-32.25%	-7.09%	-11.19%
P/E	-1,587x	-181x	-299x	-157x	499x	62.2x	36.9x	25.2x
PBR	10.3x	9.49x	16x	46.7x	12.1x	7.41x	5.32x	3.85x
PEG	-	-0x	-23.9x	-1x	-4x	0x	0.5x	0.5x
Capitalization / Revenue	5.55x	4.43x	7.23x	12.5x	4.26x	2.62x	2.37x	2.13x
EV / Revenue	5.38x	4.32x	7.17x	12.5x	4.29x	2.63x	2.21x	1.76x
EV / EBITDA	29.3x	27x	40.7x	55x	19.9x	10.4x	7.78x	5.73x
EV / EBIT	34.5x	32.1x	47.9x	63.7x	23.5x	12.1x	8.95x	6.68x
EV / FCF	48.8x	619x	673x	107x	67.4x	24.1x	13x	9.62x
FCF Yield	2.05%	0.16%	0.15%	0.93%	1.48%	4.16%	7.69%	10.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.01	-0.08	-0.09	-0.34	0.04	0.215	0.3625	0.53
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	425.5	491.6	572.4	666.8	748.4	827.1	914	1,017
EBITDA ¹	77.98	78.67	100.8	151.9	161.5	208.3	259.6	312.9
EBIT ¹	66.3	66.23	85.65	131	136.7	179.9	225.7	268.8
Net income ¹	-1.479	-12.3	-13.09	-52.73	7.211	30.25	53.33	92.31
Net Debt ¹	-72.98	-54.08	-31.16	30.01	23.47	5.39	-148.8	-374.8
Reference price ²	15.87	14.51	26.94	53.35	19.97	13.37	13.37	13.37
Nbr of stocks (in thousands)	148,790	150,040	153,577	155,960	159,528	162,218	-	-
Announcement Date	3/9/22	3/8/23	2/29/24	2/27/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VERTEX, INC.	62.19x	2.63x	10.44x	-.--%	2.17B
MICROSOFT CORPORATION	26.83x	9.91x	16.18x	0.73%	3,928B
PALANTIR TECHNOLOGIES INC.	119.93x	52.98x	86.28x	-.--%	447B
ORACLE CORPORATION	19.3x	5.59x	9.74x	1.56%	389B
PALO ALTO NETWORKS, INC.	216.99x	19.31x	56.52x	-.--%	280B
SAP SE	28.38x	5.66x	17.83x	1.34%	259B
CROWDSTRIKE HOLDINGS, INC.	2273.9x	37.98x	124.23x	-.--%	233B
SERVICENOW, INC.	90.05x	8.93x	23.9x	-.--%	147B
FORTINET, INC.	54.84x	14.71x	38.75x	-.--%	124B
ADOBE INC.	13.44x	3.57x	7.47x	-.--%	95.43B
Average	290.59x	16.13x	39.13x	0.36%	590.45B
Weighted average by Cap.	133.22x	14.22x	27.84x	0.65%