|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.38 USD | -3.28% |
|
-3.66% | -38.01% |
| 06-29 | TD Cowen Initiates Vertex at Buy With $14 Price Target | MT |
| 05-07 | Tranche Update on Vertex, Inc.'s Equity Buyback Plan announced on November 3, 2025. | CI |
Company Valuation: Vertex, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,361 | 2,177 | 4,137 | 8,320 | 3,186 | 1,980 | - | - |
| Change | - | -7.8% | 90.04% | 101.11% | -61.71% | -37.85% | - | - |
| Enterprise Value (EV) 1 | 2,288 | 2,123 | 4,106 | 8,350 | 3,209 | 1,963 | 1,794 | 1,599 |
| Change | - | -7.22% | 93.42% | 103.36% | -61.57% | -38.83% | -8.6% | -10.89% |
| P/E | -1,587x | -181x | -299x | -157x | 499x | 72.8x | 28.5x | 19x |
| PBR | 10.3x | 9.49x | 16x | 46.7x | 12.1x | 6.35x | 4.58x | 3.36x |
| PEG | - | -0x | -23.9x | -1x | -4x | 0x | 0x | 0.4x |
| Capitalization / Revenue | 5.55x | 4.43x | 7.23x | 12.5x | 4.26x | 2.39x | 2.15x | 1.93x |
| EV / Revenue | 5.38x | 4.32x | 7.17x | 12.5x | 4.29x | 2.37x | 1.95x | 1.56x |
| EV / EBITDA | 29.3x | 27x | 40.7x | 55x | 19.9x | 9.58x | 6.87x | 5.16x |
| EV / EBIT | 34.5x | 32.1x | 47.9x | 63.7x | 23.5x | 11.1x | 7.82x | 5.89x |
| EV / FCF | 48.8x | 619x | 673x | 107x | 67.4x | 19.1x | 10.3x | 7.86x |
| FCF Yield | 2.05% | 0.16% | 0.15% | 0.93% | 1.48% | 5.23% | 9.75% | 12.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.01 | -0.08 | -0.09 | -0.34 | 0.04 | 0.17 | 0.434 | 0.65 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 425.5 | 491.6 | 572.4 | 666.8 | 748.4 | 827.2 | 919.8 | 1,027 |
| EBITDA 1 | 77.98 | 78.67 | 100.8 | 151.9 | 161.5 | 204.8 | 261.3 | 310.1 |
| EBIT 1 | 66.3 | 66.23 | 85.65 | 131 | 136.7 | 176.7 | 229.4 | 271.6 |
| Net income 1 | -1.479 | -12.3 | -13.09 | -52.73 | 7.211 | 33.47 | 62.63 | 102.5 |
| Net Debt 1 | -72.98 | -54.08 | -31.16 | 30.01 | 23.47 | -16.88 | -185.8 | -381.2 |
| Reference price 2 | 15.87 | 14.51 | 26.94 | 53.35 | 19.97 | 12.38 | 12.38 | 12.38 |
| Nbr of stocks (in thousands) | 148,790 | 150,040 | 153,577 | 155,960 | 159,528 | 159,942 | - | - |
| Announcement Date | 3/9/22 | 3/8/23 | 2/29/24 | 2/27/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 72.82x | 2.37x | 9.58x | -.--% | 1.98B | |
| 22.2x | 8.52x | 14.17x | 0.96% | 2,861B | |
| 93.99x | 37.9x | 63.36x | -.--% | 304B | |
| 126.3x | 40.33x | 127.55x | 0.14% | 130B | |
| 85.38x | 17.16x | 37.28x | -.--% | 106B | |
| 465.2x | 20.01x | 80.43x | -.--% | 91.67B | |
| 164.63x | 9.59x | 23.69x | -.--% | 85.3B | |
| 36.94x | 1.96x | 15.33x | -.--% | 68.07B | |
| 123.9x | 5.18x | 25.62x | -.--% | 45.15B | |
| -36.64x | 4.91x | 23.51x | -.--% | 39.63B | |
| Average | 115.47x | 14.79x | 42.05x | 0.11% | 373.21B | |
| Weighted average by Cap. | 48.50x | 12.37x | 24.87x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VERX Stock
- Valuation Vertex, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
