|
Market Closed -
London S.E.
02:30:00 2025-12-01 EST
|
5-day change | 1st Jan Change | ||
| 0.0100 GBX | -.--% |
|
-.--% | - |
Company Valuation: Versarien plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 152.7 | 105 | 60.68 | 25.96 | 0.8403 | 0.874 |
| Change | - | -31.25% | -42.19% | -57.22% | -96.76% | 4.01% |
| Enterprise Value (EV) 1 | 150.1 | 104 | 58.66 | 32.58 | 7.557 | 6.714 |
| Change | - | -30.71% | -43.59% | -44.45% | -76.81% | -11.16% |
| P/E | -60.6x | -23x | -7.02x | -4.82x | -0.05x | -0.11x |
| PBR | 11.1x | 6.3x | 3.34x | 1.96x | 0.26x | 1.06x |
| PEG | - | -0.4x | -0.1x | 0.1x | -0x | 0x |
| Capitalization / Revenue | 16.7x | 12.7x | 9.24x | 3.51x | 0.15x | 0.36x |
| EV / Revenue | 16.4x | 12.6x | 8.93x | 4.4x | 1.39x | 2.77x |
| EV / EBITDA | -65.3x | -24.7x | -8.24x | -7.91x | -1.02x | -2.59x |
| EV / EBIT | -53.7x | -23x | -7.86x | -6.76x | -0.93x | -2.39x |
| EV / FCF | -81.8x | -236x | -18.8x | - | -2.11x | 40.7x |
| FCF Yield | -1.22% | -0.42% | -5.32% | - | -47.4% | 2.46% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0164 | -0.0269 | -0.0445 | -0.0277 | -0.0549 | -0.003302 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 9.14 | 8.281 | 6.567 | 7.404 | 5.448 | 2.424 |
| EBITDA 1 | -2.299 | -4.202 | -7.119 | -4.117 | -7.391 | -2.595 |
| EBIT 1 | -2.796 | -4.52 | -7.467 | -4.82 | -8.158 | -2.813 |
| Net income 1 | -2.473 | -4.148 | -7.779 | -5.379 | -13.52 | -4.121 |
| Net Debt 1 | -2.619 | -0.989 | -2.024 | 6.623 | 6.717 | 5.84 |
| Reference price 2 | 0.991909 | 0.618640 | 0.312554 | 0.133717 | 0.002540 | 0.000374 |
| Nbr of stocks (in thousands) | 153,932 | 169,682 | 194,150 | 194,150 | 330,780 | 2,334,323 |
| Announcement Date | 8/21/19 | 9/23/20 | 8/27/21 | 2/28/23 | 11/29/23 | 3/27/25 |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.61x | 5x | 20.3x | 1.06% | 77.89B | |
| 30.94x | 4.62x | 19.94x | 2.15% | 38.03B | |
| 25.09x | 2.98x | 15.47x | 2.07% | 35.61B | |
| 14.45x | 1.51x | 8.43x | 2.89% | 32.23B | |
| 35.48x | 6.46x | 17.14x | 1.74% | 29.58B | |
| 14.04x | 1.36x | 8.36x | 2.25% | 25.17B | |
| 37.99x | 9.35x | 28.01x | 2.28% | 23.11B | |
| 8.99x | 2.56x | 5.11x | 2.9% | 18.87B | |
| 24.43x | 2.64x | 10.74x | 1.85% | 17.57B | |
| Average | 25.33x | 4.05x | 14.83x | 2.13% | 33.12B | |
| Weighted average by Cap. | 27.74x | 4.21x | 16.14x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VRSR.F Stock
- VRS Stock
- Valuation Versarien plc
Select your edition
All financial news and data tailored to specific country editions
