|
Delayed
Sao Paulo
14:52:29 2026-09-01 EDT
|
5-day change | 1st Jan Change | ||
| 373.33 BRL | -2.64% |
|
0.00% | +10.35% |
| 09-01 | VeriSign Seen With Multiple Catalysts Into 2027, Wedbush Says | MT |
| 09-01 | Wedbush Raises Price Target on VeriSign to $341 From $324, Keeps Outperform Rating | MT |
Company Valuation: VeriSign, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,194 | 21,780 | 21,029 | 19,889 | 22,521 | 26,951 | - | - |
| Change | - | -22.75% | -3.45% | -5.42% | 13.24% | 19.67% | - | - |
| Enterprise Value (EV) 1 | 28,194 | 21,780 | 21,892 | 21,081 | 23,729 | 28,486 | 28,470 | 28,283 |
| Change | - | -22.75% | 0.52% | -3.7% | 12.56% | 20.05% | -0.06% | -0.66% |
| P/E | 36.3x | 32.9x | 26.1x | 25.9x | 27.6x | 31.2x | 27.5x | 24.4x |
| PBR | - | - | - | - | -10.4x | -9.86x | -9.57x | -9.65x |
| PEG | - | -3x | 1x | 20.46x | 2.7x | 3.57x | 2.1x | 1.9x |
| Capitalization / Revenue | 21.2x | 15.3x | 14.1x | 12.8x | 13.6x | 15.4x | 14x | 12.8x |
| EV / Revenue | 21.2x | 15.3x | 14.7x | 13.5x | 14.3x | 16.2x | 14.8x | 13.5x |
| EV / EBITDA | 30.8x | 22x | 21x | 19.3x | 19x | 23.3x | 21.2x | 18.9x |
| EV / EBIT | 32.5x | 23.1x | 21.9x | 19.9x | 21.2x | 23.9x | 21.8x | 19.5x |
| EV / FCF | 37.4x | 27.1x | 27.1x | 24.1x | 22.2x | 29.2x | 26.1x | 23.6x |
| FCF Yield | 2.67% | 3.69% | 3.69% | 4.15% | 4.5% | 3.43% | 3.83% | 4.24% |
| Dividend per Share 2 | - | - | - | - | 2.31 | 2.965 | 3.02 | 3.077 |
| Rate of return | - | - | - | - | 0.95% | 0.99% | 1.01% | 1.03% |
| EPS 2 | 7 | 6.24 | 7.9 | 8 | 8.81 | 9.581 | 10.86 | 12.25 |
| Distribution rate | - | - | - | - | 26.2% | 31% | 27.8% | 25.1% |
| Net sales 1 | 1,328 | 1,425 | 1,493 | 1,557 | 1,657 | 1,754 | 1,925 | 2,101 |
| EBITDA 1 | 914.7 | 990 | 1,045 | 1,095 | 1,246 | 1,222 | 1,344 | 1,500 |
| EBIT 1 | 866.8 | 943.1 | 1,001 | 1,058 | 1,121 | 1,192 | 1,307 | 1,450 |
| Net income 1 | 784.8 | 673.9 | 817.6 | 785.7 | 825.7 | 870.8 | 953.4 | 1,046 |
| Net Debt 1 | - | - | 863.8 | 1,192 | 1,208 | 1,535 | 1,519 | 1,332 |
| Reference price 2 | 253.82 | 205.44 | 205.96 | 206.96 | 242.95 | 298.46 | 298.46 | 298.46 |
| Nbr of stocks (in thousands) | 111,078 | 106,016 | 102,100 | 96,100 | 92,700 | 90,300 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.32x | 3.79x | 13.25x | 2.85% | 224B | |
| 14.09x | 1.55x | 8.16x | 3.41% | 116B | |
| -129.79x | 18.1x | 100.35x | -.--% | 117B | |
| 14.17x | 2.58x | 9.74x | 5.8% | 82.55B | |
| 19.85x | 5.25x | 12.89x | 2.86% | 59.74B | |
| 13.9x | 2.01x | 8.53x | 5.61% | 44.75B | |
| 22.11x | 1.81x | 11.28x | 1.37% | 44B | |
| 21.19x | 1.61x | 10.23x | 0.89% | 41.4B | |
| 17.27x | 2.18x | 10.33x | 5.06% | 35.34B | |
| Average | 1.79x | 4.32x | 20.53x | 3.09% | 84.92B | |
| Weighted average by Cap. | -3.73x | 5.21x | 24.68x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRSN Stock
- VRSN34 Stock
- Valuation VeriSign, Inc.
Select your edition
All financial news and data tailored to specific country editions
