Valuation Venture Corporation Limited Thailand S.E.
Stocks
VENTURE19
TH8483120201
Electronic Equipment & Parts
|
End-of-day quote
Thailand S.E.
2026-09-16
|
5-day change | 1st Jan Change | ||
| 4.400 THB | +0.46% |
|
+1.38% | +18.28% |
| 08-07 | Macquarie Upgrades Venture to Neutral from Underperform; Price Target is SG$15 | MT |
| 08-06 | Venture Corporation Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Venture Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,321 | 4,965 | 3,953 | 3,801 | 4,356 | 4,811 | - | - |
| Change | - | -6.68% | -20.39% | -3.83% | 14.58% | 10.46% | - | - |
| Enterprise Value (EV) 1 | 4,513 | 4,152 | 2,896 | 2,485 | 3,072 | 3,646 | 3,625 | 3,600 |
| Change | - | -7.98% | -30.25% | -14.21% | 23.64% | 18.69% | -0.58% | -0.69% |
| P/E | 17.1x | 13.5x | 14.7x | 15.6x | 19.2x | 19.3x | 17.9x | 16.9x |
| PBR | 1.96x | 1.75x | 1.4x | 1.32x | 1.56x | 1.71x | 1.69x | 1.65x |
| PEG | - | 0.7x | -0.5x | -1.76x | -2.84x | 1.94x | 2.29x | 2.69x |
| Capitalization / Revenue | 1.71x | 1.29x | 1.31x | 1.39x | 1.72x | 1.76x | 1.66x | 1.57x |
| EV / Revenue | 1.45x | 1.07x | 0.96x | 0.91x | 1.21x | 1.33x | 1.25x | 1.17x |
| EV / EBITDA | 11.6x | 8.78x | 8.66x | 8.35x | 11x | 11.5x | 10.7x | 10.1x |
| EV / EBIT | 12.8x | 9.44x | 9.56x | 9.38x | 12.5x | 13.2x | 12.1x | 11.4x |
| EV / FCF | 49.6x | 17.6x | 6.11x | 5.33x | 13.6x | 33.8x | 14.9x | 19.5x |
| FCF Yield | 2.02% | 5.69% | 16.4% | 18.8% | 7.37% | 2.96% | 6.71% | 5.12% |
| Dividend per Share 2 | 0.75 | 0.75 | 0.75 | 0.75 | 0.8 | 0.8056 | 0.8056 | 0.7938 |
| Rate of return | 4.1% | 4.4% | 5.51% | 5.7% | 5.28% | 4.81% | 4.81% | 4.74% |
| EPS 2 | 1.07 | 1.268 | 0.926 | 0.844 | 0.787 | 0.8654 | 0.9332 | 0.9918 |
| Distribution rate | 70.1% | 59.1% | 81% | 88.9% | 102% | 93.1% | 86.3% | 80% |
| Net sales 1 | 3,107 | 3,864 | 3,025 | 2,736 | 2,535 | 2,735 | 2,897 | 3,065 |
| EBITDA 1 | 389.9 | 472.7 | 334.6 | 297.7 | 280 | 315.8 | 338.3 | 357 |
| EBIT 1 | 353 | 439.9 | 303.1 | 264.9 | 246.1 | 277.2 | 298.5 | 315.9 |
| Net income 1 | 312.1 | 369.6 | 270 | 245 | 227 | 250.1 | 269.4 | 286.2 |
| Net Debt 1 | -807.9 | -812.6 | -1,056 | -1,317 | -1,284 | -1,165 | -1,186 | -1,211 |
| Reference price 2 | 18.31 | 17.06 | 13.61 | 13.15 | 15.14 | 16.74 | 16.74 | 16.74 |
| Nbr of stocks (in thousands) | 290,583 | 291,035 | 290,431 | 289,087 | 287,696 | 287,412 | - | - |
| Announcement Date | 2/25/22 | 2/24/23 | 2/22/24 | 2/21/25 | 2/26/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.51x | 5.7x | 17.43x | 0.74% | 191B | |
| 13.23x | 0.3x | 6.66x | 3.8% | 108B | |
| 36.81x | 5.99x | 19.52x | 0.95% | 86.83B | |
| 25.85x | 9.28x | 18.85x | 0.49% | 82.43B | |
| 63.97x | 6.76x | 31.6x | 0.22% | 71.26B | |
| 18.42x | 1.09x | 12.28x | 0.69% | 62.2B | |
| 18.35x | 3.13x | 11.86x | 1.45% | 58.31B | |
| 36.63x | 5.16x | 19.42x | 0.02% | 53.1B | |
| 61.27x | 28.07x | 63.67x | 0.41% | 41.81B | |
| Average | 33.89x | 7.28x | 22.36x | 0.97% | 83.98B | |
| Weighted average by Cap. | 31.60x | 6.07x | 19.46x | 1.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- V03 Stock
- VENTURE19 Stock
- Valuation Venture Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
