Valuation Venture Corporation Limited Thailand S.E.
Stocks
VENTURE19
TH8483120201
Electronic Equipment & Parts
|
End-of-day quote
Thailand S.E.
2026-10-20
|
5-day change | 1st Jan Change | ||
| 4.080 THB | -0.97% |
|
-5.12% | +9.68% |
| 08-07 | Macquarie Upgrades Venture to Neutral from Underperform; Price Target is SG$15 | MT |
| 08-06 | Venture Corporation Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Venture Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,321 | 4,965 | 3,953 | 3,801 | 4,356 | 4,428 | - | - |
| Change | - | -6.68% | -20.39% | -3.83% | 14.58% | 1.66% | - | - |
| Enterprise Value (EV) 1 | 4,513 | 4,152 | 2,896 | 2,485 | 3,072 | 3,295 | 3,281 | 3,279 |
| Change | - | -7.98% | -30.25% | -14.21% | 23.64% | 7.27% | -0.44% | -0.05% |
| P/E | 17.1x | 13.5x | 14.7x | 15.6x | 19.2x | 17.8x | 16.5x | 15.5x |
| PBR | 1.96x | 1.75x | 1.4x | 1.32x | 1.56x | 1.58x | 1.55x | 1.52x |
| PEG | - | 0.7x | -0.5x | -1.76x | -2.84x | 1.79x | 2.11x | 2.46x |
| Capitalization / Revenue | 1.71x | 1.29x | 1.31x | 1.39x | 1.72x | 1.61x | 1.51x | 1.42x |
| EV / Revenue | 1.45x | 1.07x | 0.96x | 0.91x | 1.21x | 1.2x | 1.12x | 1.05x |
| EV / EBITDA | 11.6x | 8.78x | 8.66x | 8.35x | 11x | 10.4x | 9.66x | 9.1x |
| EV / EBIT | 12.8x | 9.44x | 9.56x | 9.38x | 12.5x | 11.9x | 10.9x | 10.2x |
| EV / FCF | 49.6x | 17.6x | 6.11x | 5.33x | 13.6x | 30.5x | 13.5x | 17.8x |
| FCF Yield | 2.02% | 5.69% | 16.4% | 18.8% | 7.37% | 3.28% | 7.41% | 5.62% |
| Dividend per Share 2 | 0.75 | 0.75 | 0.75 | 0.75 | 0.8 | 0.805 | 0.815 | 0.8056 |
| Rate of return | 4.1% | 4.4% | 5.51% | 5.7% | 5.28% | 5.22% | 5.29% | 5.23% |
| EPS 2 | 1.07 | 1.268 | 0.926 | 0.844 | 0.787 | 0.8654 | 0.9332 | 0.9918 |
| Distribution rate | 70.1% | 59.1% | 81% | 88.9% | 102% | 93% | 87.3% | 81.2% |
| Net sales 1 | 3,107 | 3,864 | 3,025 | 2,736 | 2,535 | 2,745 | 2,926 | 3,111 |
| EBITDA 1 | 389.9 | 472.7 | 334.6 | 297.7 | 280 | 316 | 339.8 | 360.4 |
| EBIT 1 | 353 | 439.9 | 303.1 | 264.9 | 246.1 | 277.9 | 300.7 | 320.3 |
| Net income 1 | 312.1 | 369.6 | 270 | 245 | 227 | 250.2 | 270.8 | 289.3 |
| Net Debt 1 | -807.9 | -812.6 | -1,056 | -1,317 | -1,284 | -1,133 | -1,147 | -1,149 |
| Reference price 2 | 18.31 | 17.06 | 13.61 | 13.15 | 15.14 | 15.41 | 15.41 | 15.41 |
| Nbr of stocks (in thousands) | 290,583 | 291,035 | 290,431 | 289,087 | 287,696 | 287,357 | - | - |
| Announcement Date | 2/25/22 | 2/24/23 | 2/22/24 | 2/21/25 | 2/26/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.34x | 5.86x | 17.82x | 0.63% | 198B | |
| 34.84x | 12.42x | 22.65x | 0.79% | 125B | |
| 49.34x | 6.2x | 21.26x | 0.85% | 114B | |
| 12.85x | 0.29x | 6.45x | 3.91% | 103B | |
| 33.51x | 5.46x | 17.89x | 1.03% | 78.12B | |
| 55.22x | 5.99x | 27.36x | 0.25% | 64.73B | |
| 20.05x | 7.14x | 14.51x | 0.63% | 64.21B | |
| 19.52x | 3.29x | 12.59x | 1.37% | 61.47B | |
| 16.64x | 0.99x | 11.09x | 0.76% | 55.69B | |
| Average | 30.37x | 5.29x | 16.85x | 1.14% | 96.06B | |
| Weighted average by Cap. | 31.37x | 5.76x | 17.28x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- V03 Stock
- VENTURE19 Stock
- Valuation Venture Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
