Valuation Venture Corporation Limited Thailand S.E.
Stocks
VENTURE19
TH8483120201
Electronic Equipment & Parts
|
End-of-day quote
Thailand S.E.
2026-08-14
|
5-day change | 1st Jan Change | ||
| 4.360 THB | 0.00% |
|
-1.80% | +17.20% |
| 08-07 | Macquarie Upgrades Venture to Neutral from Underperform; Price Target is SG$15 | MT |
| 08-06 | Venture Corporation Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Venture Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,321 | 4,965 | 3,953 | 3,801 | 4,356 | 4,857 | - | - |
| Change | - | -6.68% | -20.39% | -3.83% | 14.58% | 11.51% | - | - |
| Enterprise Value (EV) 1 | 4,513 | 4,152 | 2,896 | 2,485 | 3,072 | 3,686 | 3,667 | 3,645 |
| Change | - | -7.98% | -30.25% | -14.21% | 23.64% | 19.97% | -0.52% | -0.58% |
| P/E | 17.1x | 13.5x | 14.7x | 15.6x | 19.2x | 19.6x | 18.2x | 17.1x |
| PBR | 1.96x | 1.75x | 1.4x | 1.32x | 1.56x | 1.73x | 1.71x | 1.67x |
| PEG | - | 0.7x | -0.5x | -1.76x | -2.84x | 2.08x | 2.39x | 2.55x |
| Capitalization / Revenue | 1.71x | 1.29x | 1.31x | 1.39x | 1.72x | 1.78x | 1.68x | 1.6x |
| EV / Revenue | 1.45x | 1.07x | 0.96x | 0.91x | 1.21x | 1.35x | 1.27x | 1.2x |
| EV / EBITDA | 11.6x | 8.78x | 8.66x | 8.35x | 11x | 11.7x | 10.9x | 10.4x |
| EV / EBIT | 12.8x | 9.44x | 9.56x | 9.38x | 12.5x | 13.4x | 12.4x | 11.6x |
| EV / FCF | 49.6x | 17.6x | 6.11x | 5.33x | 13.6x | 34.1x | 15.1x | 19.8x |
| FCF Yield | 2.02% | 5.69% | 16.4% | 18.8% | 7.37% | 2.93% | 6.63% | 5.06% |
| Dividend per Share 2 | 0.75 | 0.75 | 0.75 | 0.75 | 0.8 | 0.8056 | 0.8056 | 0.7929 |
| Rate of return | 4.1% | 4.4% | 5.51% | 5.7% | 5.28% | 4.77% | 4.77% | 4.69% |
| EPS 2 | 1.07 | 1.268 | 0.926 | 0.844 | 0.787 | 0.861 | 0.9266 | 0.9888 |
| Distribution rate | 70.1% | 59.1% | 81% | 88.9% | 102% | 93.6% | 86.9% | 80.2% |
| Net sales 1 | 3,107 | 3,864 | 3,025 | 2,736 | 2,535 | 2,722 | 2,883 | 3,043 |
| EBITDA 1 | 389.9 | 472.7 | 334.6 | 297.7 | 280 | 314.5 | 336.4 | 350.5 |
| EBIT 1 | 353 | 439.9 | 303.1 | 264.9 | 246.1 | 275.9 | 294.7 | 314.6 |
| Net income 1 | 312.1 | 369.6 | 270 | 245 | 227 | 248.8 | 267.5 | 285.2 |
| Net Debt 1 | -807.9 | -812.6 | -1,056 | -1,317 | -1,284 | -1,172 | -1,191 | -1,212 |
| Reference price 2 | 18.31 | 17.06 | 13.61 | 13.15 | 15.14 | 16.90 | 16.90 | 16.90 |
| Nbr of stocks (in thousands) | 290,583 | 291,035 | 290,431 | 289,087 | 287,696 | 287,412 | - | - |
| Announcement Date | 2/25/22 | 2/24/23 | 2/22/24 | 2/21/25 | 2/26/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.95x | 6.13x | 18.33x | 0.61% | 206B | |
| 13.93x | 0.32x | 7.04x | 3.61% | 114B | |
| 42.6x | 6.9x | 22.39x | 0.85% | 94.2B | |
| 28.33x | 11.37x | 23.73x | 0.41% | 92.63B | |
| 76.06x | 7.99x | 37.38x | 0.19% | 81.24B | |
| 20.32x | 1.16x | 12.78x | 0.56% | 64.54B | |
| 43.34x | 6.19x | 23.33x | 0.04% | 63.81B | |
| 19.7x | 3.34x | 12.69x | 1.35% | 62.6B | |
| 74.5x | 30.09x | 66.69x | 0.41% | 43.3B | |
| Average | 39.08x | 8.16x | 24.93x | 0.89% | 91.35B | |
| Weighted average by Cap. | 36.16x | 6.85x | 21.80x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- V03 Stock
- VENTURE19 Stock
- Valuation Venture Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
