Company Valuation: Velogic Holding Company Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2023 2024 2025
Market Cap 1 2,179 1,580 1,459
Change - -27.47% -7.69%
Enterprise Value (EV) 1 2,374 1,889 1,860
Change - -20.43% -1.5%
P/E 8.22x 8.04x 6.8x
PBR 1.23x 0.83x 0.74x
PEG - -0.3x 0.74x
Capitalization / Revenue 0.65x 0.46x 0.35x
EV / Revenue 0.7x 0.55x 0.45x
EV / EBITDA 7.87x 5.72x 4.81x
EV / EBIT 11.6x 8.37x 6.67x
EV / FCF 7.72x -116x 19.9x
FCF Yield 12.9% -0.86% 5.01%
Dividend per Share 2 1.2 1.13 1.35
Rate of return 5.15% 6.69% 8.65%
EPS 2 2.833 2.101 2.295
Distribution rate 42.4% 53.8% 58.8%
Net sales 1 3,378 3,428 4,132
EBITDA 1 301.8 330.1 386.7
EBIT 1 203.8 225.6 278.9
Net income 1 264.9 196.4 214.6
Net Debt 1 195 308.5 401.6
Reference price 2 23.30 16.90 15.60
Nbr of stocks (in thousands) 93,516 93,516 93,516
Announcement Date 11/1/24 11/1/24 11/4/25
1MUR in Million2MUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 30.97M
16.25x1.14x8.36x6.66% 83.82B
16.18x0.97x7.18x3.48% 71.58B
14.56x0.88x7.79x1.96% 70.71B
29.51x1.22x10.47x0.59% 43.07B
12.37x9.17x28.42x5.53% 40.77B
25.35x1.19x12.69x3% 33.13B
25.13x1.89x17.93x0.79% 25.79B
14.32x0.44x4.3x2.9% 23.56B
10.23x1.47x5.43x4.11% 15.37B
Average 18.21x 2.04x 11.39x 3.23% 40.78B
Weighted average by Cap. 17.92x 1.90x 10.89x 3.55%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Velogic Holding Company Limited

Historical PBR trend

Valuation ratios - PBR - Velogic Holding Company Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Velogic Holding Company Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Velogic Holding Company Limited

  1. Stock Market
  2. Stocks
  3. VELG.I0000 Stock
  4. Valuation Velogic Holding Company Limited