Valuation Velesto Energy

Stocks

Market Closed - BURSA MALAYSIA 04:57:45 2026-10-30 EDT			5-day change	1st Jan Change
0.1950 ^MYR	+2.63%		+2.63%	-29.09%

09-01	Velesto Energy Berhad Announces Cessation of Alan Hamzah Sendut as Member of the Board Governance & Risk Committee, Effective September 1, 2026	CI
09-01	Velesto Energy Berhad Announces Cessation of Ainul Azhar Bin Ainul Jamal as Board Governance & Risk Committee, Effective September 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	985.9	1,232	1,890	1,273	2,259	1,612	-	-
Change	-	25%	53.33%	-32.61%	77.42%	-28.67%	-	-
Enterprise Value (EV) ¹	1,274	1,674	2,123	1,204	2,119	1,695	1,795	1,822
Change	-	31.32%	26.83%	-43.28%	76.04%	-20%	5.86%	1.51%
P/E	-10.8x	-12.3x	19x	6.13x	11.2x	15.9x	13x	12.9x
PBR	0.44x	0.54x	0.77x	0.5x	0.95x	0.71x	0.73x	0.77x
PEG	-	-1.24x	-0x	0x	-4.05x	-0.3x	0.6x	11.38x
Capitalization / Revenue	2.61x	2.12x	1.56x	0.94x	2.51x	2.2x	2.12x	2.18x
EV / Revenue	3.38x	2.88x	1.75x	0.88x	2.36x	2.31x	2.36x	2.47x
EV / EBITDA	11.4x	15.7x	5.82x	2.23x	4.75x	5.36x	5.45x	5.71x
EV / EBIT	-28.4x	-30.6x	13.1x	4.11x	8.89x	13.2x	11.7x	12.1x
EV / FCF	-11.5x	-9.4x	8.04x	3.55x	9.14x	7.09x	8.51x	7.37x
FCF Yield	-8.7%	-10.6%	12.4%	28.1%	10.9%	14.1%	11.8%	13.6%
Dividend per Share ²	-	-	0.0025	0.0125	0.03	0.0382	0.03	0.0264
Rate of return	-	-	1.09%	8.06%	10.9%	19.6%	15.4%	13.6%
EPS ²	-0.0111	-0.0122	0.0121	0.0253	0.0246	0.0123	0.015	0.0152
Distribution rate	-	-	20.7%	49.4%	122%	311%	200%	174%
Net sales ¹	377.5	580.9	1,215	1,360	898.6	732.9	760.6	738.3
EBITDA ¹	112.1	106.9	365	538.8	445.8	316.4	329.1	319
EBIT ¹	-44.92	-54.75	161.5	293.2	238.4	128.6	153.8	150.2
Net income ¹	-90.82	-100.4	99.52	207.7	202.2	111.4	129.2	130.6
Net Debt ¹	288.5	441.2	233	-69.56	-140.1	83.9	183.2	210.3
Reference price ²	0.1200	0.1500	0.2300	0.1550	0.2750	0.1950	0.1950	0.1950
Nbr of stocks (in thousands)	8,215,600	8,215,600	8,215,600	8,215,622	8,215,622	8,264,506	-	-
Announcement Date	2/28/22	2/27/23	2/27/24	2/27/25	2/25/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VELESTO ENERGY	15.87x	2.31x	5.36x	19.62%	397M
ADNOC DRILLING COMPANY	17.25x	5.48x	12.43x	4.67%	25.43B
CHINA OILFIELD SERVICES LIMITED	7.17x	0.93x	3.73x	4.68%	7.85B
TRANSOCEAN LTD.	22.07x	3.02x	8.55x	-.--%	7.75B
VALARIS LIMITED	30.5x	3.58x	15.49x	-.--%	7.31B
ADES HOLDING COMPANY	22.3x	3.99x	8.2x	2.95%	5.17B
PATTERSON-UTI ENERGY, INC.	522.97x	1.16x	5.99x	3%	5.08B
SINOPEC OILFIELD SERVICE CORPORATION	14.69x	0.52x	5.03x	3.06%	4.71B
HELMERICH & PAYNE, INC.	-76.52x	1.44x	6.4x	2.37%	4.3B
SEADRILL LIMITED	118.69x	2.25x	7.92x	-.--%	3.29B
Average	69.50x	2.47x	7.91x	4.04%	7.13B
Weighted average by Cap.	53.28x	3.36x	9.50x	3.06%