Valuation Velesto Energy

Stocks

Delayed BURSA MALAYSIA 02:55:05 2026-09-08 EDT			5-day change	1st Jan Change
0.2450 ^MYR	0.00%		+6.52%	-10.91%

09-01	Velesto Energy Berhad Announces Cessation of Alan Hamzah Sendut as Member of the Board Governance & Risk Committee, Effective September 1, 2026	CI
09-01	Velesto Energy Berhad Announces Cessation of Ainul Azhar Bin Ainul Jamal as Board Governance & Risk Committee, Effective September 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	985.9	1,232	1,890	1,273	2,259	2,025	-	-
Change	-	25%	53.33%	-32.61%	77.42%	-10.38%	-	-
Enterprise Value (EV) ¹	1,274	1,674	2,123	1,204	2,119	2,109	2,208	2,235
Change	-	31.32%	26.83%	-43.28%	76.04%	-0.5%	4.71%	1.23%
P/E	-10.8x	-12.3x	19x	6.13x	11.2x	19.9x	16.5x	16.6x
PBR	0.44x	0.54x	0.77x	0.5x	0.95x	0.91x	0.95x	1.04x
PEG	-	-1.24x	-0x	0x	-4.05x	-0.4x	0.8x	-82.06x
Capitalization / Revenue	2.61x	2.12x	1.56x	0.94x	2.51x	2.76x	2.6x	2.68x
EV / Revenue	3.38x	2.88x	1.75x	0.88x	2.36x	2.88x	2.83x	2.95x
EV / EBITDA	11.4x	15.7x	5.82x	2.23x	4.75x	6.66x	6.71x	7.01x
EV / EBIT	-28.4x	-30.6x	13.1x	4.11x	8.89x	16.4x	14.4x	14.9x
EV / FCF	-11.5x	-9.4x	8.04x	3.55x	9.14x	8.81x	10.5x	9.04x
FCF Yield	-8.7%	-10.6%	12.4%	28.1%	10.9%	11.3%	9.55%	11.1%
Dividend per Share ²	-	-	0.0025	0.0125	-	0.0408	0.0276	0.0264
Rate of return	-	-	1.09%	8.06%	-	16.6%	11.3%	10.8%
EPS ²	-0.0111	-0.0122	0.0121	0.0253	0.0246	0.0123	0.0148	0.0148
Distribution rate	-	-	20.7%	49.4%	-	332%	186%	179%
Net sales ¹	377.5	580.9	1,215	1,360	898.6	732.9	779.2	756.7
EBITDA ¹	112.1	106.9	365	538.8	445.8	316.4	329.1	319
EBIT ¹	-44.92	-54.75	161.5	293.2	238.4	128.6	153.8	150.2
Net income ¹	-90.82	-100.4	99.52	207.7	202.2	111.4	136.4	137.9
Net Debt ¹	288.5	441.2	233	-69.56	-140.1	83.9	183.2	210.3
Reference price ²	0.1200	0.1500	0.2300	0.1550	0.2750	0.2450	0.2450	0.2450
Nbr of stocks (in thousands)	8,215,600	8,215,600	8,215,600	8,215,622	8,215,622	8,264,506	-	-
Announcement Date	2/28/22	2/27/23	2/27/24	2/27/25	2/25/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VELESTO ENERGY	19.93x	2.88x	6.66x	16.63%	500M
ADNOC DRILLING COMPANY	17.39x	5.43x	12.3x	4.29%	25.47B
NOBLE CORPORATION PLC	70.41x	3.08x	9.95x	4.39%	7.28B
CHINA OILFIELD SERVICES LIMITED	6.73x	0.83x	3.24x	5.03%	7.14B
TRANSOCEAN LTD.	18.7x	2.74x	7.78x	-.--%	6.53B
VALARIS LIMITED	26.94x	2.96x	12.94x	-.--%	6.02B
ADES HOLDING COMPANY	24.13x	3.85x	8.1x	2.83%	5.19B
SINOPEC OILFIELD SERVICE CORPORATION	15.41x	0.54x	5.23x	2.92%	4.95B
PATTERSON-UTI ENERGY, INC.	-248.4x	1.13x	5.87x	3.22%	4.74B
HELMERICH & PAYNE, INC.	-66.26x	1.48x	6.72x	2.31%	4.43B
Average	-11.50x	2.49x	7.88x	4.16%	7.23B
Weighted average by Cap.	0.41x	3.30x	9.22x	3.32%