|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.002000 SGD | -.--% |
|
-.--% | -33.33% |
| 05-20 | VCPlus Obtains Listing, Quotation Notice for 350 Million Shares | MT |
| 05-20 | Vcplus announces receipt of LQN for proposed subscription of 350 million new ord. shares at S$0.0034 per share | RE |
Company Valuation: VCPlus Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 29.87 | 77.35 | 37.76 | 14.38 | 10 | 17.01 |
| Change | - | 158.94% | -51.18% | -61.93% | -30.43% | 70.1% |
| Enterprise Value (EV) 1 | 38.74 | 72.23 | 35.77 | 14.07 | 10.05 | 16.64 |
| Change | - | 86.48% | -50.48% | -60.67% | -28.55% | 65.56% |
| P/E | -0.52x | -9.29x | -11.6x | -7.21x | -4.38x | -6.59x |
| PBR | -2.05x | 4.28x | 8.16x | 5.28x | 10x | 27.3x |
| PEG | - | 0.1x | 0.2x | 0.2x | -0.44x | 15.06x |
| Capitalization / Revenue | 223x | 99x | 38.8x | 30.6x | 13x | 89.1x |
| EV / Revenue | 289x | 92.5x | 36.8x | 29.9x | 13x | 87.1x |
| EV / EBITDA | -7.2x | -11x | -23.2x | -6.83x | -10.1x | -12.7x |
| EV / EBIT | -6.96x | -8.9x | -21.4x | -6.56x | -9.31x | -12.3x |
| EV / FCF | -6.07x | -12.2x | -30.5x | -129x | -18.2x | -22x |
| FCF Yield | -16.5% | -8.22% | -3.28% | -0.77% | -5.49% | -4.54% |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -0.0136 | -0.001829 | -0.000689 | -0.000416 | -0.000457 | -0.000455 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.134 | 0.781 | 0.972 | 0.47 | 0.771 | 0.191 |
| EBITDA 1 | -5.379 | -6.584 | -1.539 | -2.06 | -0.999 | -1.311 |
| EBIT 1 | -5.569 | -8.115 | -1.674 | -2.145 | -1.08 | -1.348 |
| Net income 1 | -17.97 | -7.463 | -3.142 | -1.982 | -2.281 | -2.508 |
| Net Debt 1 | 8.863 | -5.118 | -1.992 | -0.309 | 0.05 | -0.371 |
| Reference price 3 | 0.007000 | 0.017000 | 0.008000 | 0.003000 | 0.002000 | 0.003000 |
| Nbr of stocks (in thousands) | 4,267,461 | 4,550,082 | 4,720,082 | 4,791,832 | 5,000,582 | 5,670,582 |
| Announcement Date | 4/7/21 | 4/14/22 | 4/12/23 | 4/11/24 | 4/15/25 | 4/14/26 |
1SGD in Million2MYR in Million3SGD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.38M | |
| 19.87x | 4x | 9.44x | 1.51% | 86.46B | |
| 42.11x | 13.94x | 26.17x | -.--% | 77.82B | |
| 23.03x | 6.19x | 11.88x | -.--% | 31.84B | |
| 42.43x | 22.51x | 36.8x | 1.97% | 26.18B | |
| 57.89x | 5.23x | 18.21x | -.--% | 23.95B | |
| 6.2x | 2.99x | 6.96x | 4.07% | 23.14B | |
| 7.47x | - | - | 8.08% | 16.87B | |
| 73.52x | 4.4x | 21.66x | -.--% | 15.56B | |
| 12.3x | -0.36x | -0.62x | -.--% | 14.74B | |
| Average | 31.65x | 7.36x | 16.31x | 1.74% | 31.66B | |
| Weighted average by Cap. | 31.02x | 8.26x | 17.08x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 43E Stock
- Valuation VCPlus Limited
Select your edition
All financial news and data tailored to specific country editions
