Company Valuation: VBX Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028 2029
Market Cap 1 59 38.23 41.53 - -
Change - -35.21% 8.64% - -
Enterprise Value (EV) 1 49.52 42.16 97.49 60 -1.023
Change - -14.87% 131.26% -38.45% -101.7%
P/E -17.8x -2.88x -7.67x 0.65x -
PBR 6.82x -8.65x 0.81x 0.36x 0.24x
PEG - -0x 0.1x -0x -
Capitalization / Revenue 10,631x 359x - 0.14x 0.14x
EV / Revenue 8,922x 395x - 0.2x -0x
EV / EBITDA -24.4x -3.21x -19.5x 0.6x -0.01x
EV / EBIT -24.1x -3.2x -19.5x 0.6x -0.01x
EV / FCF -21x -3.21x -0.89x 1.62x -0.02x
FCF Yield -4.76% -31.1% -112% 61.7% -5,965%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.04 -0.16 -0.06 0.71 -
Distribution rate - - - - -
Net sales 1 0.00555 0.1066 - 302.9 300.1
EBITDA 1 -2.033 -13.13 -5 99.28 95.17
EBIT 1 -2.051 -13.18 -5 99.28 95.17
Net income 1 -2.478 -13.25 -5.2 65.5 63
Net Debt 1 -9.488 3.927 55.96 18.47 -42.55
Reference price 2 0.7100 0.4600 0.4600 0.4600 0.4600
Nbr of stocks (in thousands) 83,105 83,105 90,287 - -
Announcement Date 9/24/25 9/29/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.67x - -19.5x-.--% 29.22M
22.22x8.67x13.22x2.43% 150B
19.72x3.1x7.27x0.95% 89.71B
9.36x0.97x4.51x3.74% 41.99B
20.79x4.32x6.63x2.23% 41.29B
12.61x3.98x6.39x6.24% 23.98B
54.57x3.66x11x0.09% 19.35B
15.66x3x10.2x1.25% 17.84B
12.26x3.98x8.56x-.--% 14.57B
Average 17.72x 3.96x 5.36x 1.88% 44.29B
Weighted average by Cap. 20.49x 5.20x 9.45x 2.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - VBX Limited

Historical PBR trend

Valuation ratios - PBR - VBX Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - VBX Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - VBX Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - VBX Limited
  1. Stock Market
  2. Stocks
  3. VBX Stock
  4. Valuation VBX Limited