|
Market Closed -
Euronext Paris
11:55:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 0.0810 EUR | -3.57% |
|
-1.22% | -42.14% |
| 10-13 | Vantiva Unveils The FXA701Z, Its Flagship 50G PON Optical Network Terminal | CI |
| 10-09 | Vantiva Announces CEO Changes | CI |
Company Valuation: Vantiva
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 667.9 | 73 | 41.44 | 59.91 | 68.64 | 39.71 | - | - |
| Change | - | -89.07% | -43.23% | 44.57% | 14.57% | -42.14% | - | - |
| Enterprise Value (EV) 1 | 1,514 | 270 | 448.4 | 527.9 | 576.6 | 524.7 | 485.1 | 455 |
| Change | - | -82.16% | 66.09% | 17.72% | 9.23% | -9.01% | -7.56% | -6.2% |
| P/E | -4.8x | 0.37x | -0.14x | -0.21x | -0.18x | -1.35x | -1.62x | 3.1x |
| PBR | 4.98x | 0.15x | 6.9x | -0.25x | -0.14x | -0.08x | -0.1x | -0.1x |
| PEG | - | -0x | 0x | 0x | -0x | 0x | 0.1x | -0x |
| Capitalization / Revenue | 0.23x | 0.03x | 0.02x | 0.03x | 0.04x | 0.02x | 0.02x | 0.02x |
| EV / Revenue | 0.52x | 0.1x | 0.22x | 0.28x | 0.33x | 0.31x | 0.3x | 0.27x |
| EV / EBITDA | 5.65x | 1.68x | 3.16x | 5.08x | 3.98x | 3.89x | 3.73x | 3.11x |
| EV / EBIT | 32.9x | 11.2x | 14.5x | 12.9x | 7.49x | 7.5x | 6.3x | 4.8x |
| EV / FCF | -18.2x | 90x | -8.3x | -13.9x | 9.15x | 30.7x | 25.7x | 31.4x |
| FCF Yield | -5.48% | 1.11% | -12% | -7.2% | 10.9% | 3.26% | 3.9% | 3.19% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.59 | 0.56 | -0.81 | -0.58 | -0.8 | -0.06 | -0.05 | 0.0261 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,898 | 2,776 | 2,075 | 1,865 | 1,736 | 1,701 | 1,634 | 1,666 |
| EBITDA 1 | 268 | 161 | 142 | 104 | 145 | 134.8 | 130.1 | 146.1 |
| EBIT 1 | 46 | 24 | 31 | 41 | 77 | 70 | 77.05 | 94.82 |
| Net income 1 | -140 | 151 | -285 | -282 | -393 | -30.2 | -22.3 | 6.447 |
| Net Debt 1 | 846 | 197 | 407 | 468 | 508 | 485 | 445.3 | 415.2 |
| Reference price 2 | 2.8320 | 0.2054 | 0.1166 | 0.1222 | 0.1400 | 0.0810 | 0.0810 | 0.0810 |
| Nbr of stocks (in thousands) | 235,824 | 355,390 | 355,429 | 490,294 | 490,294 | 490,294 | - | - |
| Announcement Date | 2/24/22 | 3/9/23 | 3/26/24 | 2/27/25 | 4/23/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.35x | 0.31x | 3.89x | - | 44.47M | |
| -349.06x | 1.49x | 15.71x | -.--% | 40.4B | |
| -9.17x | 1.71x | 9.23x | 2.58% | 39.18B | |
| 22.81x | 2.43x | 11.66x | 3.41% | 32.45B | |
| 54.08x | 3.74x | 27.55x | -.--% | 23.54B | |
| 21.58x | 2.74x | 11.46x | 2.5% | 16.14B | |
| 39.03x | 2.89x | 7.32x | 1.8% | 12.65B | |
| 36.43x | 1.82x | 15.27x | 2.38% | 11.56B | |
| -341.82x | 8.72x | -911.63x | -.--% | 9.36B | |
| 27.2x | 3.41x | 14.68x | 1.34% | 8.9B | |
| Average | -50.03x | 2.92x | -79.49x | 1.56% | 19.42B | |
| Weighted average by Cap. | -72.81x | 2.61x | -30.50x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VANTI Stock
- Valuation Vantiva
Select your edition
All financial news and data tailored to specific country editions
