|
Market Closed -
Japan Exchange
02:30:00 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 455.00 JPY | +1.34% |
|
+0.22% | -31.58% |
Company Valuation: ValueCommerce Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 103,054 | 144,446 | 58,655 | 47,439 | 25,473 | 14,415 |
| Change | - | 40.16% | -59.39% | -19.12% | -46.3% | -43.41% |
| Enterprise Value (EV) 1 | 91,632 | 128,948 | 38,471 | 25,905 | 13,698 | 3,389 |
| Change | - | 40.72% | -70.17% | -32.66% | -47.12% | -75.26% |
| P/E | 24.2x | 44.3x | 10.1x | 14x | 10.4x | 29.6x |
| PBR | 7.02x | 8.72x | 2.82x | 2.11x | 1.98x | 1.18x |
| PEG | - | -1.9x | 0.1x | -0.3x | 1.36x | -0.4x |
| Capitalization / Revenue | 3.53x | 4.3x | 1.64x | 1.61x | 0.84x | 0.6x |
| EV / Revenue | 3.14x | 3.84x | 1.08x | 0.88x | 0.45x | 0.14x |
| EV / EBITDA | 12.6x | 14.8x | 4.41x | 4.54x | 2.98x | 1.52x |
| EV / EBIT | 14.7x | 16.3x | 4.66x | 4.95x | 3.29x | 1.85x |
| EV / FCF | 19.4x | 27.2x | 6.55x | 9.89x | 5.02x | 19.4x |
| FCF Yield | 5.16% | 3.68% | 15.3% | 10.1% | 19.9% | 5.15% |
| Dividend per Share 2 | 41 | 43 | 56 | 53 | 57 | 49 |
| Rate of return | 1.29% | 0.96% | 3.09% | 3.61% | 4.85% | 7.37% |
| EPS 2 | 132 | 100.8 | 179.5 | 105.1 | 113.2 | 22.47 |
| Distribution rate | 31.1% | 42.6% | 31.2% | 50.4% | 50.4% | 218% |
| Net sales 1 | 29,171 | 33,560 | 35,708 | 29,396 | 30,410 | 24,169 |
| EBITDA 1 | 7,280 | 8,699 | 8,717 | 5,704 | 4,595 | 2,227 |
| EBIT 1 | 6,218 | 7,906 | 8,250 | 5,231 | 4,162 | 1,836 |
| Net income 1 | 4,268 | 3,260 | 5,806 | 3,400 | 2,855 | 487 |
| Net Debt 1 | -11,422 | -15,498 | -20,184 | -21,534 | -11,775 | -11,026 |
| Reference price 2 | 3,190.00 | 4,470.00 | 1,814.00 | 1,467.00 | 1,176.00 | 665.00 |
| Nbr of stocks (in thousands) | 32,305 | 32,314 | 32,335 | 32,338 | 21,661 | 21,676 |
| Announcement Date | 3/25/21 | 3/24/22 | 3/28/23 | 3/25/24 | 3/25/25 | 3/26/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 61.6M | |
| 13.62x | 1.48x | 6.73x | 4.16% | 26.36B | |
| 9.2x | 1x | 5.64x | 4.4% | 20.64B | |
| 11.98x | 5.2x | 9.02x | 7.18% | 10.19B | |
| 131.89x | 0.54x | 89.06x | - | 6.62B | |
| 16.2x | 1.33x | 4.61x | 2.85% | 5.82B | |
| 11.01x | 0.77x | 4.83x | -.--% | 5.81B | |
| 16.48x | 0.71x | 4.32x | 4.04% | 5.31B | |
| -53.84x | 1.78x | 7.48x | 0% | 5.11B | |
| Average | 19.57x | 1.60x | 16.46x | 3.23% | 9.55B | |
| Weighted average by Cap. | 17.65x | 1.64x | 12.72x | 3.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2491 Stock
- Valuation ValueCommerce Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
