|
Market Closed -
Nasdaq Helsinki
12:00:00 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 27.90 EUR | +0.36% |
|
-1.90% | -1.52% |
| 09-14 | Valmet Wins Modernization Services Order for Swedish Pulp Mill | MT |
| 09-14 | Valmet to modernize Sodra's pulp mill in Monsteras | FW |
Company Valuation: Valmet Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,638 | 4,634 | 4,808 | 4,297 | 5,219 | 5,140 | - | - |
| Change | - | -17.81% | 3.76% | -10.65% | 21.48% | -1.52% | - | - |
| Enterprise Value (EV) 1 | 5,597 | 5,165 | 5,860 | 5,359 | 6,145 | 6,406 | 6,183 | 5,996 |
| Change | - | -7.72% | 13.46% | -8.56% | 14.68% | 4.24% | -3.47% | -3.02% |
| P/E | 19.1x | 13.1x | 13.5x | 15.3x | 18.6x | 15.7x | 13.5x | 11.9x |
| PBR | 4.25x | 1.86x | 1.87x | 1.65x | 2.02x | 1.98x | 1.89x | 1.79x |
| PEG | - | -4.32x | 12.96x | -0.7x | - | 0.9x | 0.8x | 0.8x |
| Capitalization / Revenue | 1.43x | 0.91x | 0.87x | 0.8x | 1x | 0.96x | 0.95x | 0.91x |
| EV / Revenue | 1.42x | 1.02x | 1.06x | 1x | 1.18x | 1.2x | 1.14x | 1.06x |
| EV / EBITDA | 11.2x | 8.08x | 8.34x | 8.02x | 9.5x | 9.06x | 7.99x | 7.18x |
| EV / EBIT | 14x | 11.8x | 11.6x | 11.9x | 14x | 12.3x | 10.7x | 9.42x |
| EV / FCF | 14.5x | -68x | 25.8x | 12x | 12.9x | 19.2x | 13.9x | 12.1x |
| FCF Yield | 6.88% | -1.47% | 3.87% | 8.34% | 7.78% | 5.22% | 7.19% | 8.25% |
| Dividend per Share 2 | 1.2 | 1.3 | 1.35 | 1.35 | 1.35 | 1.292 | 1.458 | 1.533 |
| Rate of return | 3.18% | 5.17% | 5.17% | 5.79% | 4.77% | 4.63% | 5.23% | 5.5% |
| EPS 2 | 1.98 | 1.92 | 1.94 | 1.52 | 1.52 | 1.778 | 2.062 | 2.352 |
| Distribution rate | 60.6% | 67.7% | 69.6% | 88.8% | 88.8% | 72.7% | 70.7% | 65.2% |
| Net sales 1 | 3,935 | 5,074 | 5,532 | 5,359 | 5,197 | 5,339 | 5,411 | 5,661 |
| EBITDA 1 | 500 | 639 | 703 | 668 | 647 | 707 | 773.8 | 835.7 |
| EBIT 1 | 399 | 436 | 507 | 449 | 438 | 520.5 | 577.5 | 636.3 |
| Net income 1 | 296 | 338 | 357 | 280 | 280 | 328.2 | 380.2 | 433.5 |
| Net Debt 1 | -41 | 531 | 1,052 | 1,062 | 926 | 1,266 | 1,043 | 856.3 |
| Reference price 2 | 37.72 | 25.16 | 26.11 | 23.33 | 28.33 | 27.90 | 27.90 | 27.90 |
| Nbr of stocks (in thousands) | 149,471 | 184,185 | 184,161 | 184,165 | 184,232 | 184,234 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/7/24 | 2/13/25 | 2/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.64x | 1.2x | 9.03x | 4.65% | 5.91B | |
| 15.38x | 1.7x | 9.5x | 0.89% | 18.68B | |
| 30.1x | 6.15x | 19.26x | 1.15% | 17.17B | |
| 75.78x | 6.51x | 38.01x | 0.36% | 7.73B | |
| 20.61x | 2.36x | 14.63x | 1.39% | 7.29B | |
| 46.46x | 4.84x | 18.96x | - | 5.96B | |
| 10.88x | 0.51x | 4.68x | 2.82% | 4.03B | |
| 15.17x | 2.29x | 8.4x | 2.63% | 3.81B | |
| 7.35x | 1.04x | 4.46x | 4.88% | 3.52B | |
| 25.79x | 1.84x | 14.44x | 1.29% | 3.45B | |
| Average | 26.32x | 2.84x | 14.14x | 2.23% | 7.76B | |
| Weighted average by Cap. | 27.42x | 3.37x | 15.36x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VALMT Stock
- Valuation Valmet Oyj
Select your edition
All financial news and data tailored to specific country editions
