Valuation Valeo SE Börse Stuttgart

Stocks

Delayed Börse Stuttgart Other stock markets 06:18:32 2026-07-03 EDT			5-day change	1st Jan Change
6.150 ^EUR	+0.82%		+4.24%	+11.82%

06-29	AlphaValue/Baader Europe Upgrades Valeo to Reduce, Lifts PT	MT
06-26	Auto Stocks Weak, Report of Job Cuts Helps VW	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,424	4,022	3,378	2,261	2,844	3,145	-	-
Change	-	-37.39%	-16%	-33.06%	25.77%	10.57%	-	-
Enterprise Value (EV) ¹	9,905	8,024	7,406	6,074	6,866	6,942	6,679	6,317
Change	-	-18.99%	-7.7%	-17.98%	13.04%	1.11%	-3.79%	-5.42%
P/E	36.9x	17.6x	15.3x	13.9x	14.2x	10.1x	7.2x	5.71x
PBR	1.74x	1.05x	0.95x	0.61x	0.86x	0.83x	0.75x	0.67x
PEG	-	0.6x	-3.63x	-0.5x	0.6x	0.2x	0.2x	0.2x
Capitalization / Revenue	0.37x	0.2x	0.15x	0.11x	0.14x	0.15x	0.15x	0.14x
EV / Revenue	0.57x	0.4x	0.34x	0.28x	0.33x	0.34x	0.32x	0.29x
EV / EBITDA	4.29x	3.34x	2.8x	2.12x	2.23x	2.35x	2.13x	1.91x
EV / EBIT	14.2x	12.6x	8.84x	6.61x	7.03x	6.97x	5.71x	4.76x
EV / FCF	35.8x	19.1x	16.1x	13.1x	13x	17.4x	15x	12.4x
FCF Yield	2.8%	5.22%	6.22%	7.62%	7.69%	5.75%	6.69%	8.08%
Dividend per Share ²	0.35	0.38	0.4	0.42	0.42	0.5078	0.6076	0.6838
Rate of return	1.32%	2.28%	2.87%	4.51%	3.61%	3.92%	4.69%	5.28%
EPS ²	0.72	0.95	0.91	0.67	0.82	1.279	1.798	2.268
Distribution rate	48.6%	40%	44%	62.7%	51.2%	39.7%	33.8%	30.2%
Net sales ¹	17,262	20,037	22,044	21,492	20,900	20,414	21,078	21,861
EBITDA ¹	2,308	2,401	2,647	2,863	3,082	2,958	3,131	3,306
EBIT ¹	699	635	838	919	977	995.3	1,170	1,328
Net income ¹	175	230	221	162	200	310.6	434.6	555.1
Net Debt ¹	3,481	4,002	4,028	3,813	4,022	3,798	3,535	3,173
Reference price ²	26.58	16.70	13.92	9.31	11.64	12.94	12.94	12.94
Nbr of stocks (in thousands)	241,678	240,821	242,772	242,827	244,433	242,914	-	-
Announcement Date	2/25/22	2/23/23	2/29/24	2/27/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUMITOMO ELECTRIC INDUSTRIES, LTD.	26.78x	1.75x	14.4x	1.17%	52.13B
WEICHAI POWER CO., LTD.	17.73x	0.71x	5.22x	3.29%	34.52B
DENSO CORPORATION	12.09x	0.64x	5.36x	3.76%	32.33B
HYUNDAI MOBIS CO.,LTD	10.4x	0.64x	8.39x	1.41%	28.48B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	12.51x	2.25x	7.91x	4.68%	18.57B
CONTINENTAL AG	12.45x	1.08x	6.23x	4.06%	17.13B
MAGNA INTERNATIONAL INC.	10.29x	0.48x	4.76x	3.16%	17.04B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	38.39x	1.34x	14.72x	0.57%	16.36B
NINGBO TUOPU GROUP CO.,LTD.	30.68x	2.84x	16.9x	1%	14.52B
Average	19.03x	1.30x	9.32x	2.57%	25.68B
Weighted average by Cap.	19.00x	1.24x	9.36x	2.47%