Valuation Valdor Technology International Inc.

Stocks

Delayed Canadian Securities Exchange 14:35:05 2026-08-12 EDT			5-day change	1st Jan Change
0.3800 ^CAD	+2.70%		+2.70%	-62.00%

07-03	Valdor Technology International Inc. Announces Appointment of Tyler Campbell as Interim Chief Executive Officer, Effective July 2, 2026	CI
07-03	Valdor Technology International Inc. Announces CFO Changes, Effective July 2, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	0.3649	16.29	2.218	2.218	2.218	1.061
Change	-	4,362.99%	-86.38%	0%	0%	-52.15%
Enterprise Value (EV) ¹	0.7839	15.62	2.171	2.232	2.297	1
Change	-	1,893.17%	-86.1%	2.8%	2.9%	-56.45%
P/E	-5.64x	-8.56x	-2.53x	-8.34x	-6.9x	-6.73x
PBR	-0.38x	12.8x	2.94x	4.25x	9.67x	1.68x
PEG	-	-0x	0x	0.1x	-0.3x	0.1x
Capitalization / Revenue	1.61x	62x	10.6x	7.8x	4.08x	2.13x
EV / Revenue	3.45x	59.5x	10.3x	7.85x	4.23x	2.01x
EV / EBITDA	-11.5x	-	-	-	-	-3.25x
EV / EBIT	-11.5x	-8.6x	-2.47x	-8.15x	-7.15x	-3.17x
EV / FCF	48x	-22.1x	-13.3x	11,809x	99.1x	-2.49x
FCF Yield	2.09%	-4.52%	-7.54%	0.01%	1.01%	-40.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.5567	-1.443	-0.6663	-0.2017	-0.2438	-0.1084
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.2271	0.2626	0.2102	0.2843	0.5433	0.4972
EBITDA ¹	-0.0682	-	-	-	-	-0.3078
EBIT ¹	-0.0684	-1.817	-0.8784	-0.274	-0.3214	-0.3158
Net income ¹	-0.0647	-1.717	-0.8784	-0.266	-0.3215	-0.1521
Net Debt ¹	0.419	-0.6617	-0.047	0.0138	0.0784	-0.0613
Reference price ²	3.1392	12.3522	1.6824	1.6824	1.6824	0.7293
Nbr of stocks (in thousands)	116	1,318	1,318	1,318	1,318	1,455
Announcement Date	4/30/21	5/2/22	5/1/23	4/25/24	4/30/25	4/30/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VALDOR TECHNOLOGY INTERNATIONAL INC.	-	-	-	-	432K
CISCO SYSTEMS, INC.	34.34x	7.19x	18.57x	1.48%	440B
ARISTA NETWORKS, INC.	50.87x	18.02x	36.16x	-.--%	244B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.32x	0.9x	16.02x	2.08%	195B
ZHONGJI INNOLIGHT CO., LTD.	34.74x	10.97x	27x	0.32%	172B
LUMENTUM HOLDINGS INC.	176.81x	26.23x	76.9x	-.--%	78.34B
MOTOROLA SOLUTIONS, INC.	34.05x	6.59x	18.81x	0.99%	77.7B
CIENA CORPORATION	77.91x	9.08x	41.9x	-.--%	57.41B
NOKIA OYJ	42.55x	2.25x	14.63x	1.69%	57.69B
GARMIN LTD.	29.71x	6.73x	22.52x	1.39%	57.36B
Average	55.92x	9.77x	30.28x	0.88%	137.88B
Weighted average by Cap.	45.66x	9.59x	26.67x	0.99%