Valuation V.L. Enterprise

Stocks

End-of-day quote Thailand S.E. 2026-09-09			5-day change	1st Jan Change
0.8000 ^THB	0.00%		0.00%	-

08-12	V.L. Enterprise Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-11	V.L. Enterprise Public Company Limited Announces Interim Dividend Payments for the Period from 1 January 2026 to 30 June 2026, Payable on 9 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	848	1,527	1,768	1,077	1,243	946.9
Change	-	80.11%	15.75%	-39.07%	15.38%	-23.81%
Enterprise Value (EV) ¹	1,451	2,237	2,314	1,664	1,581	1,186
Change	-	54.14%	3.44%	-28.11%	-4.96%	-24.97%
P/E	10x	65.8x	78.1x	33.8x	16.6x	22.8x
PBR	1.01x	1.71x	1.89x	1.05x	1.19x	0.89x
PEG	-	-0.9x	-6.2x	1.2x	0x	-0.5x
Capitalization / Revenue	1.31x	2.29x	2.43x	1.44x	1.63x	1.28x
EV / Revenue	2.24x	3.35x	3.18x	2.23x	2.07x	1.61x
EV / EBITDA	6.34x	12.8x	13.3x	7.97x	7.9x	5.67x
EV / EBIT	11.7x	35x	37.7x	23.7x	28.6x	18.4x
EV / FCF	23.6x	-15x	-	-14.2x	10.9x	13.3x
FCF Yield	4.23%	-6.64%	-	-7.02%	9.16%	7.52%
Dividend per Share ²	0.07	0.025	-	0.025	0.04	0.015
Rate of return	6.6%	1.58%	-	2.75%	3.81%	1.88%
EPS ²	0.1055	0.024	0.021	0.0269	0.0632	0.035
Distribution rate	66.4%	104%	-	92.8%	63.3%	42.8%
Net sales ¹	646.6	667	728.8	747.1	763.1	738.3
EBITDA ¹	229	175.2	173.4	208.8	200	209.3
EBIT ¹	124.4	63.87	61.45	70.11	55.22	64.43
Net income ¹	84.4	23.11	23.33	30.99	74.82	41.45
Net Debt ¹	603.4	709.9	546.3	586.6	338.5	239.6
Reference price ²	1.0600	1.5800	1.6400	0.9100	1.0500	0.8000
Nbr of stocks (in thousands)	800,000	966,693	1,077,990	1,183,627	1,183,627	1,183,627
Announcement Date	2/24/21	2/23/22	2/22/23	2/27/24	2/20/25	2/23/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
V.L. ENTERPRISE	-	-	-	-	28.76M
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD.	8.17x	3.58x	7.11x	6.36%	16.46B
FRONTLINE PLC	4.85x	4.69x	5.38x	18.46%	10.51B
INTERNATIONAL SEAWAYS, INC.	6.18x	4.24x	6.18x	13.28%	5.18B
SCORPIO TANKERS INC.	5.29x	1.87x	3.07x	2.22%	3.78B
BW LPG LIMITED	4.89x	3.13x	3.85x	16.17%	3.66B
DHT HOLDINGS, INC.	5.11x	4.58x	5.16x	17.56%	3.42B
NANJING TANKER CORPORATION	12.55x	-	-	3.12%	3.35B
OKEANIS ECO TANKERS CORP.	4.35x	4.15x	4.69x	20.51%	2.76B
DORIAN LPG LTD.	5.35x	3.39x	5.04x	7.58%	2.29B
Average	6.31x	3.70x	5.06x	11.7%	5.14B
Weighted average by Cap.	6.60x	3.82x	5.69x	11.27%