Valuation V.F. Corporation Sao Paulo

Stocks

Delayed Sao Paulo Other stock markets 09:32:47 2026-07-02 EDT			5-day change	1st Jan Change
44.28 ^BRL	0.00%		0.00%	-16.97%

07-13	VF Fiscal Q1 Trends Imply Topline Improvement, Offset by Softness in Europe, UBS Says	MT
06-26	In sweltering Paris, Louis Vuitton's waterfall show draws scrutiny	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	22,339	8,243	5,964	6,112	6,417	6,623	-	-
Change	-	-63.1%	-27.65%	2.48%	4.98%	3.21%	-	-
Enterprise Value (EV) ¹	26,483	14,075	11,257	9,661	9,123	9,484	9,063	8,786
Change	-	-46.85%	-20.02%	-14.17%	-5.57%	3.96%	-4.44%	-3.05%
P/E	16.3x	68.4x	-6.16x	-32.7x	25.6x	16.2x	13.1x	11.3x
PBR	6.38x	2.83x	3.59x	4.14x	3.51x	3.41x	2.91x	2.43x
PEG	-	-0.7x	0x	0.4x	-0x	0.3x	0.5x	0.7x
Capitalization / Revenue	1.89x	0.71x	0.57x	0.64x	0.67x	0.7x	0.68x	0.66x
EV / Revenue	2.24x	1.21x	1.08x	1.02x	0.95x	1x	0.92x	0.88x
EV / EBITDA	14.6x	10.1x	12.5x	11.8x	9.69x	9.45x	8.11x	7.96x
EV / EBIT	17.1x	12.4x	19.4x	17.4x	13.8x	12.8x	10.9x	9.85x
EV / FCF	42.8x	-17.1x	13x	25.5x	16.4x	16x	12.3x	11.6x
FCF Yield	2.34%	-5.84%	7.72%	3.92%	6.1%	6.25%	8.13%	8.6%
Dividend per Share ²	1.98	1.81	0.78	0.36	0.36	0.3617	0.3644	0.5273
Rate of return	3.45%	8.53%	5.08%	2.29%	2.2%	2.14%	2.16%	3.12%
EPS ²	3.53	0.31	-2.49	-0.48	0.64	1.041	1.29	1.495
Distribution rate	56.1%	584%	-31.3%	-75%	56.3%	34.7%	28.2%	35.3%
Net sales ¹	11,842	11,612	10,455	9,505	9,605	9,492	9,803	10,028
EBITDA ¹	1,818	1,397	900.6	815.8	941.7	1,004	1,117	1,104
EBIT ¹	1,549	1,135	581.4	556.1	661.2	742.6	833.3	892.3
Net income ¹	1,387	118.6	-968.9	-189.7	254.9	409	507.9	588.2
Net Debt ¹	4,145	5,832	5,292	3,549	2,706	2,861	2,440	2,164
Reference price ²	57.44	21.21	15.34	15.69	16.40	16.88	16.88	16.88
Nbr of stocks (in thousands)	388,902	388,657	388,816	389,573	391,263	392,347	-	-
Announcement Date	5/19/22	5/23/23	5/22/24	5/21/25	5/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	22.4x	3.32x	11.16x	2.62%	278B
RALPH LAUREN CORPORATION	20.4x	2.64x	13.44x	1.03%	22.29B
MONCLER S.P.A.	21.22x	4.04x	9.88x	2.68%	15.67B
LULULEMON ATHLETICA INC.	10.89x	1.06x	5.08x	-.--%	13.66B
GILDAN ACTIVEWEAR INC.	13.71x	2.09x	8.83x	1.96%	9.58B
LEVI STRAUSS & CO.	15.7x	1.56x	10.22x	2.47%	9.31B
PUMA SE	-18.09x	0.82x	17.51x	-.--%	4.86B
Average	12.32x	2.22x	10.87x	1.54%	50.5B
Weighted average by Cap.	20.81x	3.11x	11.01x	2.36%