Company Valuation: V.F. Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 22,339 8,243 5,964 6,112 6,417 5,897 - -
Change - -63.1% -27.65% 2.48% 4.98% -8.1% - -
Enterprise Value (EV) 1 26,483 14,075 11,257 9,661 9,123 8,543 8,142 7,896
Change - -46.85% -20.02% -14.17% -5.57% -6.36% -4.69% -3.02%
P/E 16.3x 68.4x -6.16x -32.7x 25.6x 13.7x 11.4x 9.19x
PBR 6.38x 2.83x 3.59x 4.14x 3.51x 2.75x 2.35x 2.05x
PEG - -0.7x 0x 0.4x -0x 0.2x 0.6x 0.4x
Capitalization / Revenue 1.89x 0.71x 0.57x 0.64x 0.67x 0.62x 0.6x 0.59x
EV / Revenue 2.24x 1.21x 1.08x 1.02x 0.95x 0.9x 0.83x 0.78x
EV / EBITDA 14.6x 10.1x 12.5x 11.8x 9.69x 8.54x 7.45x 7.07x
EV / EBIT 17.1x 12.4x 19.4x 17.4x 13.8x 11.8x 9.94x 8.63x
EV / FCF 42.8x -17.1x 13x 25.5x 16.4x 17.6x 12x 11.1x
FCF Yield 2.34% -5.84% 7.72% 3.92% 6.1% 5.69% 8.33% 9.04%
Dividend per Share 2 1.98 1.81 0.78 0.36 0.36 0.3623 0.365 0.3728
Rate of return 3.45% 8.53% 5.08% 2.29% 2.2% 2.42% 2.43% 2.49%
EPS 2 3.53 0.31 -2.49 -0.48 0.64 1.094 1.319 1.632
Distribution rate 56.1% 584% -31.3% -75% 56.3% 33.1% 27.7% 22.8%
Net sales 1 11,842 11,612 10,455 9,505 9,605 9,492 9,788 10,074
EBITDA 1 1,818 1,397 900.6 815.8 941.7 999.9 1,093 1,116
EBIT 1 1,549 1,135 581.4 556.1 661.2 724.3 818.9 914.7
Net income 1 1,387 118.6 -968.9 -189.7 254.9 432.8 519.7 644.1
Net Debt 1 4,145 5,832 5,292 3,549 2,706 2,646 2,245 1,999
Reference price 2 57.44 21.21 15.34 15.69 16.40 15.00 15.00 15.00
Nbr of stocks (in thousands) 388,902 388,657 388,816 389,573 391,263 393,135 - -
Announcement Date 5/19/22 5/23/23 5/22/24 5/21/25 5/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.15x2.6x8.61x3.44% 210B
29.26x7.25x16.02x1.53% 150B
24.53x3.91x13.75x2.34% 121B
61.15x4.4x40.31x0.42% 40.42B
11.39x1.71x5.91x4.09% 25.89B
20.08x2.63x13.36x1.04% 22.12B
10.64x1.2x7.82x6.85% 14.06B
18.48x3.52x8.74x3.16% 13.25B
Average 24.09x 3.40x 14.32x 2.86% 74.58B
Weighted average by Cap. 24.41x 4.11x 13.71x 2.55%

Y-o-Y evolution of P/E

Valuation ratios - P/E - V.F. Corporation

Historical PBR trend

Valuation ratios - PBR - V.F. Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - V.F. Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - V.F. Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - V.F. Corporation
  1. Stock Market
  2. Stocks
  3. VFC Stock
  4. 1VFC Stock
  5. Valuation V.F. Corporation