Company Valuation: V.F. Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 22,339 8,243 5,964 6,112 6,417 8,219 - -
Change - -63.1% -27.65% 2.48% 4.98% 28.09% - -
Enterprise Value (EV) 1 26,483 14,075 11,257 9,661 9,123 10,773 10,106 9,966
Change - -46.85% -20.02% -14.17% -5.57% 18.09% -6.2% -1.39%
P/E 16.3x 68.4x -6.16x -32.7x 25.6x 17.1x 14.8x 12.1x
PBR 6.38x 2.83x 3.59x 4.14x 3.51x 3.66x 3.09x 2.6x
PEG - -0.7x 0x 0.4x -0x 0.2x 0.9x 0.6x
Capitalization / Revenue 1.89x 0.71x 0.57x 0.64x 0.67x 0.86x 0.84x 0.81x
EV / Revenue 2.24x 1.21x 1.08x 1.02x 0.95x 1.13x 1.03x 0.98x
EV / EBITDA 14.6x 10.1x 12.5x 11.8x 9.69x 10.6x 9.02x 8.13x
EV / EBIT 17.1x 12.4x 19.4x 17.4x 13.8x 14.3x 11.7x 10.3x
EV / FCF 42.8x -17.1x 13x 25.5x 16.4x 20.4x 14.4x 12.8x
FCF Yield 2.34% -5.84% 7.72% 3.92% 6.1% 4.91% 6.95% 7.83%
Dividend per Share 2 1.98 1.81 0.78 0.36 0.36 0.3616 0.3641 0.3711
Rate of return 3.45% 8.53% 5.08% 2.29% 2.2% 1.74% 1.76% 1.79%
EPS 2 3.53 0.31 -2.49 -0.48 0.64 1.211 1.406 1.713
Distribution rate 56.1% 584% -31.3% -75% 56.3% 29.9% 25.9% 21.7%
Net sales 1 11,842 11,612 10,455 9,505 9,605 9,521 9,820 10,176
EBITDA 1 1,818 1,397 900.6 815.8 941.7 1,013 1,120 1,226
EBIT 1 1,549 1,135 581.4 556.1 661.2 754.9 861.1 968.7
Net income 1 1,387 118.6 -968.9 -189.7 254.9 480 559 676.8
Net Debt 1 4,145 5,832 5,292 3,549 2,706 2,554 1,887 1,747
Reference price 2 57.44 21.21 15.34 15.69 16.40 20.74 20.74 20.74
Nbr of stocks (in thousands) 388,902 388,657 388,816 389,573 391,263 393,639 - -
Announcement Date 5/19/22 5/23/23 5/22/24 5/21/25 5/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.25x1.13x10.64x1.73% 8.22B
18.32x2.75x9.25x3.2% 222B
31.13x7.72x17.13x1.37% 159B
25.07x3.95x13.94x2.32% 122B
61.72x5.02x44.02x0.46% 47.4B
12.43x1.86x6.36x3.72% 28.19B
21.14x2.7x13.59x0.99% 23.55B
11.15x1.28x8.25x6.59% 15.08B
19.23x3.65x9.12x3.04% 13.65B
Average 24.16x 3.34x 14.70x 2.6% 71B
Weighted average by Cap. 25.69x 4.31x 14.70x 2.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - V.F. Corporation

Historical PBR trend

Valuation ratios - PBR - V.F. Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - V.F. Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - V.F. Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - V.F. Corporation
  1. Stock Market
  2. Stocks
  3. VFC Stock
  4. Valuation V.F. Corporation