Company Valuation: Usio, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 109.5 41.78 45.25 39.61 37.14 78.36 -
Change - -61.86% 8.29% -12.46% -6.24% 111% -
Enterprise Value (EV) 109.5 41.78 45.25 39.61 37.14 78.36 78.36
Change - -61.86% 8.29% -12.46% -6.24% 111% 0%
P/E -218x -6.11x -86x 12.2x -15.1x 91.7x 36.7x
PBR - - - - - - -
PEG - -0x 0.9x -0x 0x -1x 0x
Capitalization / Revenue 1.77x 0.6x 0.55x 0.48x 0.43x 0.8x 0.73x
EV / Revenue 0x 0x 0x 0x 0x 0.8x 0.73x
EV / EBITDA 0x -0x 0x 0x 0x 18.1x 12.9x
EV / EBIT -0x -0x -0x -0x -0x 46x 16.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.02 -0.27 -0.02 0.12 -0.09 0.03 0.075
Distribution rate - - - - - - -
Net sales 1 61.94 69.43 82.59 82.93 85.39 97.83 108.1
EBITDA 1 3.978 -0.4073 2.382 2.886 1.331 4.339 6.088
EBIT 1 -0.1554 -5.214 -1.922 -1.47 -2.36 1.703 4.733
Net income 1 -0.3216 -5.483 -0.4751 3.306 -2.512 0.8959 2.908
Net Debt - - - - - - -
Reference price 2 4.360 1.650 1.720 1.460 1.360 2.750 2.750
Nbr of stocks (in thousands) 25,126 25,324 26,307 27,130 27,308 28,495 -
Announcement Date 3/17/22 3/8/23 3/27/24 3/26/25 3/18/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
91.67x - - - 78.36M
29.94x15.25x21.68x0.72% 688B
50.29x1.86x10.56x-.--% 50.03B
10.81x1.44x7.4x1.02% 47.02B
11.22x2.75x6.62x-.--% 28.18B
20.88x6.33x12.07x-.--% 27.34B
-22.12x3.42x7.29x1.1% 24.49B
21.65x6.76x20.87x-.--% 11.54B
88.55x8.67x79.03x-.--% 11.25B
16.53x2.79x6.59x4.64% 8.17B
Average 31.94x 5.48x 19.12x 0.83% 89.66B
Weighted average by Cap. 28.30x 12.49x 19.72x 0.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. USIO Stock
  4. Valuation Usio, Inc.