Company Valuation: Usio, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 109.5 41.78 45.25 39.61 37.14 52.16 -
Change - -61.86% 8.29% -12.46% -6.24% 40.44% -
Enterprise Value (EV) 109.5 41.78 45.25 39.61 37.14 52.16 52.16
Change - -61.86% 8.29% -12.46% -6.24% 40.44% 0%
P/E -218x -6.11x -86x 12.2x -15.1x -142x 94.5x
PBR - - - - - - -
PEG - -0x 0.9x -0x 0x 1.7x -0x
Capitalization / Revenue 1.77x 0.6x 0.55x 0.48x 0.43x 0.55x 0.49x
EV / Revenue 0x 0x 0x 0x 0x 0.55x 0.49x
EV / EBITDA 0x -0x 0x 0x 0x 17.5x 10.7x
EV / EBIT -0x -0x -0x -0x -0x -7,451x 23.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.02 -0.27 -0.02 0.12 -0.09 -0.0133 0.02
Distribution rate - - - - - - -
Net sales 1 61.94 69.43 82.59 82.93 85.39 95.68 105.4
EBITDA 1 3.978 -0.4073 2.382 2.886 1.331 2.988 4.871
EBIT 1 -0.1554 -5.214 -1.922 -1.47 -2.36 -0.007 2.224
Net income 1 -0.3216 -5.483 -0.4751 3.306 -2.512 -0.2787 0.9333
Net Debt - - - - - - -
Reference price 2 4.360 1.650 1.720 1.460 1.360 1.890 1.890
Nbr of stocks (in thousands) 25,126 25,324 26,307 27,130 27,308 27,596 -
Announcement Date 3/17/22 3/8/23 3/27/24 3/26/25 3/18/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-141.79x - - - 52.16M
27.55x14.73x20.92x0.77% 662B
11.04x1.51x7.67x0.96% 49.4B
33.66x1.66x9.56x-.--% 45.95B
8.74x2.57x5.94x-.--% 26.65B
17.06x5.65x10.74x-.--% 23.84B
-64.57x3.12x6.63x1.32% 21.3B
21.94x6.69x21.99x-.--% 10.6B
134.65x8.02x122.98x-.--% 8.31B
13.82x2.49x5.89x5.37% 6.86B
Average 6.21x 5.16x 23.59x 0.93% 85.53B
Weighted average by Cap. 24.60x 12.08x 19.32x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. USIO Stock
  4. Valuation Usio, Inc.