Company Valuation: Usio, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 109.5 41.78 45.25 39.61 37.14 83.49 -
Change - -61.86% 8.29% -12.46% -6.24% 124.81% -
Enterprise Value (EV) 109.5 41.78 45.25 39.61 37.14 83.49 83.49
Change - -61.86% 8.29% -12.46% -6.24% 124.81% 0%
P/E -218x -6.11x -86x 12.2x -15.1x 32.9x 19.5x
PBR - - - - - - -
PEG - -0x 0.9x -0x 0x -0x 0.3x
Capitalization / Revenue 1.77x 0.6x 0.55x 0.48x 0.43x 0.85x 0.76x
EV / Revenue 0x 0x 0x 0x 0x 0.85x 0.76x
EV / EBITDA 0x -0x 0x 0x 0x 19.2x 11.8x
EV / EBIT -0x -0x -0x -0x -0x 51.7x 21.3x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.02 -0.27 -0.02 0.12 -0.09 0.085 0.1433
Distribution rate - - - - - - -
Net sales 1 61.94 69.43 82.59 82.93 85.39 97.83 109.6
EBITDA 1 3.978 -0.4073 2.382 2.886 1.331 4.342 7.053
EBIT 1 -0.1554 -5.214 -1.922 -1.47 -2.36 1.614 3.916
Net income 1 -0.3216 -5.483 -0.4751 3.306 -2.512 0.6448 2.012
Net Debt - - - - - - -
Reference price 2 4.360 1.650 1.720 1.460 1.360 2.800 2.800
Nbr of stocks (in thousands) 25,126 25,324 26,307 27,130 27,308 28,495 -
Announcement Date 3/17/22 3/8/23 3/27/24 3/26/25 3/18/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.47x - - - 83.49M
28.79x14.68x20.86x0.75% 662B
35.02x6.42x22.78x1.03% 77.11B
23.5x4.6x10.13x0.72% 67.29B
-106.62x24.05x57.83x-.--% 66.55B
10.38x1.38x7.12x1.06% 45.17B
45.17x1.67x9.32x-.--% 44.93B
19.68x3.36x8.01x1.61% 31.59B
19.79x6.06x11.56x-.--% 25.91B
9.41x2.53x6.09x-.--% 23.59B
Average 11.96x 7.19x 17.08x 0.57% 104.43B
Weighted average by Cap. 19.25x 12.05x 20.62x 0.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. USIO Stock
  4. Valuation Usio, Inc.