Company Valuation: Usio, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 109.5 41.78 45.25 39.61 37.14 68.44 -
Change - -61.86% 8.29% -12.46% -6.24% 84.28% -
Enterprise Value (EV) 109.5 41.78 45.25 39.61 37.14 68.44 68.44
Change - -61.86% 8.29% -12.46% -6.24% 84.28% 0%
P/E -218x -6.11x -86x 12.2x -15.1x -186x 124x
PBR - - - - - - -
PEG - -0x 0.9x -0x 0x 2.2x -0x
Capitalization / Revenue 1.77x 0.6x 0.55x 0.48x 0.43x 0.72x 0.65x
EV / Revenue 0x 0x 0x 0x 0x 0.72x 0.65x
EV / EBITDA 0x -0x 0x 0x 0x 22.9x 14x
EV / EBIT -0x -0x -0x -0x -0x -9,777x 30.8x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.02 -0.27 -0.02 0.12 -0.09 -0.0133 0.02
Distribution rate - - - - - - -
Net sales 1 61.94 69.43 82.59 82.93 85.39 95.68 105.4
EBITDA 1 3.978 -0.4073 2.382 2.886 1.331 2.988 4.871
EBIT 1 -0.1554 -5.214 -1.922 -1.47 -2.36 -0.007 2.224
Net income 1 -0.3216 -5.483 -0.4751 3.306 -2.512 -0.2787 0.9333
Net Debt - - - - - - -
Reference price 2 4.360 1.650 1.720 1.460 1.360 2.480 2.480
Nbr of stocks (in thousands) 25,126 25,324 26,307 27,130 27,308 27,596 -
Announcement Date 3/17/22 3/8/23 3/27/24 3/26/25 3/18/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-186.05x - - - 68.44M
28.39x15.17x21.54x0.75% 682B
34.05x1.71x9.91x-.--% 47.36B
8.96x1.23x6.3x1.18% 40.11B
9.15x2.63x6.1x-.--% 27.91B
16.51x5.5x10.39x-.--% 23.04B
-52.79x3.14x6.68x1.3% 21.51B
20.3x6.42x21.02x-.--% 9.96B
130.86x7.75x118.83x-.--% 8.21B
12.9x2.34x5.56x5.72% 6.43B
Average 2.23x 5.10x 22.92x 0.99% 86.68B
Weighted average by Cap. 25.60x 12.56x 19.83x 0.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. USIO Stock
  4. Valuation Usio, Inc.